Unlock stock picks and a broker-level newsfeed that powers Wall Street.
6.19
+0.15
+(2.48%)
At close: April 1 at 4:00:02 PM EDT
5.95
-0.24
(-3.88%)
After hours: April 1 at 6:49:31 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
284,938
284,938
228,289
185,404
149,368
Cost of Revenue
128,515
128,515
89,323
58,466
31,373
Gross Profit
156,423
156,423
138,966
126,938
117,995
Operating Expense
173,168
173,168
207,202
178,602
145,971
Operating Income
-16,745
-16,745
-68,236
-51,664
-27,976
Net Non Operating Interest Income Expense
19,167
19,167
17,029
4,407
--
Other Income Expense
-2,361
-2,361
-6,851
7
-18,853
Pretax Income
61
61
-58,058
-47,250
-46,829
Tax Provision
958
958
229
-1,282
-4,556
Net Income Common Stockholders
-897
-897
-58,287
-45,968
-42,287
Average Dilution Earnings
--
--
--
--
14
Diluted NI Available to Com Stockholders
-897
-897
-58,287
-45,968
-42,273
Basic EPS
-0.01
--
-0.36
-0.28
-0.34
Diluted EPS
-0.01
--
-0.36
-0.28
-0.34
Basic Average Shares
162,608.35
--
162,993.69
161,303.40
123,822.84
Diluted Average Shares
162,608.35
--
162,993.69
161,303.40
123,822.84
Total Operating Income as Reported
-19,141
-19,141
-75,084
-51,664
-27,976
Total Expenses
301,683
301,683
296,525
237,068
177,344
Net Income from Continuing & Discontinued Operation
-897
-897
-58,287
-45,968
-42,273
Normalized Income
995.84
995.84
-52,877.08
-45,968
-25,184.89
Interest Income
19,280
19,280
17,237
4,592
--
Interest Expense
113
113
208
185
--
Net Interest Income
19,167
19,167
17,029
4,407
--
EBIT
174
174
-57,850
-47,065
-46,829
EBITDA
14,610
14,610
-47,561
-41,045
-45,214
Reconciled Cost of Revenue
128,515
128,515
89,323
58,466
31,373
Reconciled Depreciation
14,436
14,436
10,289
6,020
1,615
Net Income from Continuing Operation Net Minority Interest
-897
-897
-58,287
-45,968
-42,273
Total Unusual Items Excluding Goodwill
-2,396
-2,396
-6,848
--
-18,930
Total Unusual Items
-2,396
-2,396
-6,848
--
-18,930
Normalized EBITDA
17,006
17,006
-40,713
-41,045
-26,284
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-503.16
-503.16
-1,438.08
--
-1,841.89
12/31/2021 - 3/17/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VMEO Vimeo, Inc.
5.24
-0.38%
FRSH Freshworks Inc.
14.33
+1.56%
SEMR Semrush Holdings, Inc.
9.56
+2.47%
PAR PAR Technology Corporation
61.58
+0.39%
CCCS CCC Intelligent Solutions Holdings Inc.
9.06
+0.33%
ONTF ON24, Inc.
5.21
+0.19%
BL BlackLine, Inc.
49.13
+1.47%
XPER Xperi Inc.
7.75
+0.39%
ALKT Alkami Technology, Inc.
26.53
+1.07%
EXFY Expensify, Inc.
2.9500
-2.96%