23.30
+1.60
+(7.37%)
At close: January 10 at 4:25:21 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,843,848.00
8,738,903.00
6,398,654.00
3,780,641.00
1,652,311.00
Cost of Revenue
6,001,062.00
4,463,080.00
2,088,856.00
1,509,782.00
1,378,590.00
Gross Profit
4,842,786.00
4,275,823.00
4,309,798.00
2,270,859.00
273,721.00
Operating Expense
281,876.00
208,025.00
371,000.00
353,000.00
115,405.00
Operating Income
4,560,910.00
4,067,798.00
3,938,798.00
1,917,859.00
158,316.00
Net Non Operating Interest Income Expense
-243,333.00
-65,712.00
-207,950.00
-117,076.00
-163,347.00
Pretax Income
2,986,984.00
1,098,977.00
3,214,965.00
2,105,982.00
-1,230,740.00
Tax Provision
3,934,368.00
2,034,335.00
2,545,357.00
1,502,673.00
-628,014.00
Net Income Common Stockholders
-947,384.00
-935,358.00
669,608.00
603,309.00
-602,726.00
Diluted NI Available to Com Stockholders
-947,384.00
-935,358.00
669,608.00
603,309.00
-602,726.00
Basic EPS
-9.11
-9.00
6.45
5.86
-5.89
Diluted EPS
-9.11
-9.00
6.44
5.86
-5.89
Basic Average Shares
103,910.35
103,910.35
103,873.09
102,921.49
102,394.80
Diluted Average Shares
103,910.35
103,910.35
103,947.61
102,921.49
102,394.80
Total Operating Income as Reported
3,203,240.00
1,316,182.00
3,526,080.00
2,297,860.00
-1,219,136.00
Total Expenses
6,282,938.00
4,671,105.00
2,459,856.00
1,862,782.00
1,493,995.00
Net Income from Continuing & Discontinued Operation
-947,384.00
-935,358.00
669,608.00
603,309.00
-602,726.00
Normalized Income
88,773.46
1,210,904.04
991,576.40
306,938.64
471,685.00
Interest Income
284,761.00
264,295.00
126,041.00
79,884.00
81,486.00
Interest Expense
480,676.00
281,264.00
293,282.00
182,038.00
251,836.00
Net Interest Income
-243,333.00
-65,712.00
-207,950.00
-117,076.00
-163,347.00
EBIT
3,467,660.00
1,380,241.00
3,508,247.00
2,288,020.00
-978,904.00
EBITDA
6,246,611.00
3,075,329.00
4,277,606.00
2,960,470.00
-279,501.00
Reconciled Cost of Revenue
6,001,062.00
4,463,080.00
2,088,856.00
1,509,782.00
1,378,590.00
Reconciled Depreciation
2,778,951.00
1,695,088.00
769,359.00
672,450.00
699,403.00
Net Income from Continuing Operation Net Minority Interest
-947,384.00
-935,358.00
669,608.00
603,309.00
-602,726.00
Total Unusual Items Excluding Goodwill
-1,328,407.00
-2,751,618.00
-412,780.00
379,962.00
-1,377,450.00
Total Unusual Items
-1,328,407.00
-2,751,618.00
-412,780.00
379,962.00
-1,377,450.00
Normalized EBITDA
7,575,018.00
5,826,947.00
4,690,386.00
2,580,508.00
1,097,949.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-292,249.54
-605,355.96
-90,811.60
83,591.64
-303,039.00
12/31/2020 - 6/18/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DNO.OL DNO ASA
11.75
+1.82%
STS1.F Santos Limited
4.2400
+2.17%
JDSEF Jadestone Energy plc
0.2000
0.00%
PHAR.L Pharos Energy plc
26.90
+2.28%
USOPY U.S. Oil and Gas Plc
3.9500
0.00%
P13A.F Obsidian Energy Ltd.
5.80
+2.65%
JEC.V Jura Energy Corporation
0.0250
0.00%
TXP.L Touchstone Exploration Inc.
25.00
-3.85%
PRD.L Predator Oil & Gas Holdings Plc
6.95
+2.96%
1OXY.MI OCCIDENTAL PETROLEUM
50.39
+1.22%