47.80
-0.30
(-0.62%)
At close: 9:55:33 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,020,653.00
1,047,796.00
944,520.00
905,001.00
880,319.00
Cost of Revenue
818,533.00
854,647.00
791,434.00
784,546.00
764,229.00
Gross Profit
202,120.00
193,149.00
153,086.00
120,455.00
116,090.00
Operating Expense
156,448.00
145,298.00
119,723.00
75,206.00
75,060.00
Operating Income
45,672.00
47,851.00
33,363.00
45,249.00
41,030.00
Net Non Operating Interest Income Expense
-15,286.00
-16,385.00
-7,902.00
-5,076.00
-7,447.00
Pretax Income
101,766.00
104,144.00
49,979.00
41,594.00
29,817.00
Tax Provision
16,890.00
18,013.00
15,847.00
13,845.00
10,080.00
Net Income Common Stockholders
69,655.00
71,287.00
32,242.00
27,498.00
20,869.00
Diluted NI Available to Com Stockholders
69,655.00
71,287.00
32,242.00
27,498.00
20,869.00
Basic EPS
3.92
4.10
1.86
1.58
1.20
Diluted EPS
3.92
4.10
1.86
1.58
1.20
Basic Average Shares
30,463.60
17,401.47
17,360.91
17,408.11
17,413.50
Diluted Average Shares
30,463.60
17,401.47
17,360.91
17,408.11
17,413.50
Total Operating Income as Reported
--
125,022.00
63,196.00
47,021.00
41,634.00
Total Expenses
974,981.00
999,945.00
911,157.00
859,752.00
839,289.00
Net Income from Continuing & Discontinued Operation
69,655.00
71,287.00
32,242.00
27,498.00
20,869.00
Normalized Income
5,302.84
7,713.68
13,774.24
26,315.83
20,469.19
Interest Income
4,223.00
3,655.00
1,752.00
1,272.00
1,247.00
Interest Expense
19,579.00
20,110.00
9,102.00
6,359.00
7,376.00
Net Interest Income
-15,286.00
-16,385.00
-7,902.00
-5,076.00
-7,447.00
EBIT
121,345.00
124,254.00
59,081.00
47,953.00
37,193.00
EBITDA
158,896.00
161,351.00
95,167.00
84,550.00
72,583.00
Reconciled Cost of Revenue
818,533.00
854,647.00
791,434.00
784,546.00
764,229.00
Reconciled Depreciation
37,551.00
37,097.00
36,086.00
36,597.00
35,390.00
Net Income from Continuing Operation Net Minority Interest
69,655.00
71,537.00
34,148.00
27,498.00
20,869.00
Total Unusual Items Excluding Goodwill
77,158.00
77,171.00
29,833.00
1,772.00
604.00
Total Unusual Items
77,158.00
77,171.00
29,833.00
1,772.00
604.00
Normalized EBITDA
81,738.00
84,180.00
65,334.00
82,778.00
71,979.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
12,805.84
13,347.68
9,459.24
589.83
204.19
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade