3.9800
-0.1500
(-3.63%)
At close: January 10 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,134,000.0000
1,026,300.0000
967,400.0000
750,000.0000
500,100.0000
Cost of Revenue
883,800.0000
727,600.0000
707,600.0000
517,300.0000
455,000.0000
Gross Profit
250,200.0000
298,700.0000
259,800.0000
232,700.0000
45,100.0000
Operating Expense
90,300.0000
90,600.0000
66,900.0000
85,900.0000
87,600.0000
Operating Income
159,900.0000
208,100.0000
192,900.0000
146,800.0000
-42,500.0000
Net Non Operating Interest Income Expense
-22,500.0000
-21,000.0000
-9,900.0000
-11,600.0000
-11,100.0000
Other Income Expense
-54,600.0000
-68,700.0000
-16,400.0000
-168,300.0000
-81,200.0000
Pretax Income
82,800.0000
118,400.0000
166,600.0000
-33,100.0000
-134,800.0000
Tax Provision
12,400.0000
35,300.0000
34,000.0000
-29,400.0000
15,600.0000
Net Income Common Stockholders
66,400.0000
83,100.0000
132,600.0000
-3,700.0000
-150,400.0000
Diluted NI Available to Com Stockholders
66,400.0000
83,100.0000
132,600.0000
-3,700.0000
-150,400.0000
Basic EPS
0.10
0.12
0.19
-0.01
-0.24
Diluted EPS
0.10
0.12
0.18
-0.01
-0.24
Basic Average Shares
709,125.0000
706,800.0000
704,200.0000
704,000.0000
638,600.0000
Diluted Average Shares
725,300.0000
722,600.0000
717,500.0000
717,500.0000
652,500.0000
Total Operating Income as Reported
148,900.0000
187,800.0000
192,900.0000
146,800.0000
-42,500.0000
Total Expenses
974,100.0000
818,200.0000
774,500.0000
603,200.0000
542,600.0000
Interest Income
2,600.0000
1,600.0000
1,200.0000
100.0000
300.0000
Interest Expense
25,100.0000
22,600.0000
11,100.0000
11,700.0000
11,400.0000
Net Interest Income
-22,500.0000
-21,000.0000
-9,900.0000
-11,600.0000
-11,100.0000
Net Income from Continuing & Discontinued Operation
66,400.0000
83,100.0000
132,600.0000
-3,700.0000
-150,400.0000
Normalized Income
106,361.3527
128,931.3345
147,404.0816
121,838.0000
-87,116.5000
EBIT
107,900.0000
141,000.0000
177,700.0000
-21,400.0000
-123,400.0000
EBITDA
400,400.0000
369,800.0000
378,900.0000
166,400.0000
58,000.0000
Reconciled Cost of Revenue
883,800.0000
727,600.0000
707,600.0000
517,300.0000
455,000.0000
Reconciled Depreciation
292,500.0000
228,800.0000
201,200.0000
187,800.0000
181,400.0000
Net Income from Continuing Operation Net Minority Interest
66,400.0000
83,100.0000
132,600.0000
-3,700.0000
-150,400.0000
Total Unusual Items Excluding Goodwill
-47,000.0000
-65,300.0000
-18,600.0000
-170,800.0000
-86,100.0000
Total Unusual Items
-47,000.0000
-65,300.0000
-18,600.0000
-170,800.0000
-86,100.0000
Normalized EBITDA
447,400.0000
435,100.0000
397,500.0000
337,200.0000
144,100.0000
Tax Rate for Calcs
0.0001
0.0003
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-7,038.6473
-19,468.6655
-3,795.9184
-45,262.0000
-22,816.5000
12/31/2020 - 10/25/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NGD.TO New Gold Inc.
3.8900
-3.71%
WGX.TO WESTGOLD RESOURCES LIMITED
2.3200
0.00%
NG.TO NovaGold Resources Inc.
5.0000
+0.40%
CG.TO Centerra Gold Inc.
8.40
-0.83%
CXB.TO Calibre Mining Corp.
2.3700
-2.87%
WDO.TO Wesdome Gold Mines Ltd.
13.18
-2.15%
FVI.TO Fortuna Mining Corp.
6.34
-3.21%
SSRM.TO SSR Mining Inc.
10.71
-1.65%
ARTG.V Artemis Gold Inc.
14.94
+0.74%
SEA.TO Seabridge Gold Inc.
17.32
+0.35%