Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
70.25
-0.75
(-1.06%)
At close: February 21 at 8:01:09 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,497,184
10,449,484
10,346,076
4,776,648
3,449,743
Cost of Revenue
3,481,423
5,745,223
7,386,092
2,919,389
1,535,176
Gross Profit
3,015,761
4,704,261
2,959,984
1,857,259
1,914,567
Operating Expense
1,400,378
1,295,878
1,133,046
988,433
884,234
Operating Income
1,615,383
3,408,383
1,826,938
868,826
1,030,333
Net Non Operating Interest Income Expense
-44,730
-60,930
-57,468
-58,000
-15,500
Pretax Income
2,479,327
3,557,427
2,532,119
1,264,452
948,338
Tax Provision
545,797
825,297
583,352
279,365
238,874
Net Income Common Stockholders
1,672,745
2,266,145
1,717,012
873,556
631,427
Diluted NI Available to Com Stockholders
1,672,745
2,266,145
1,717,012
873,556
631,427
Basic EPS
4.81
6.52
4.94
2.51
1.82
Diluted EPS
4.81
6.52
4.94
2.51
1.82
Basic Average Shares
347,372.19
347,415.69
347,415.69
347,415.69
347,415.69
Diluted Average Shares
347,415.69
347,415.69
347,415.69
347,415.69
347,415.69
Total Operating Income as Reported
2,359,344
3,501,944
2,626,196
1,266,830
921,938
Rent Expense Supplemental
--
6,000
3,700
--
--
Total Expenses
4,881,801
7,041,101
8,519,138
3,907,822
2,419,410
Net Income from Continuing & Discontinued Operation
1,672,745
2,266,145
1,717,012
873,556
631,427
Normalized Income
1,062,241.09
2,179,946.98
1,142,631.46
557,650.47
712,331.68
Interest Income
79,470
69,270
40,132
38,300
65,100
Interest Expense
135,500
143,200
101,600
101,200
81,200
Net Interest Income
-44,730
-60,930
-57,468
-58,000
-15,500
EBIT
2,614,827
3,700,627
2,633,719
1,365,652
1,029,538
EBITDA
3,642,443
4,689,143
3,168,202
1,782,952
1,408,438
Reconciled Cost of Revenue
3,481,423
5,745,223
7,386,092
2,919,389
1,535,176
Reconciled Depreciation
1,027,616
988,516
534,483
301,551
372,210
Net Income from Continuing Operation Net Minority Interest
1,672,745
2,266,145
1,717,012
873,556
631,427
Total Unusual Items Excluding Goodwill
782,837
112,237
746,318
405,527
-108,145
Total Unusual Items
782,837
112,237
746,318
405,527
-108,145
Normalized EBITDA
2,859,606
4,576,906
2,421,884
1,377,425
1,516,583
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
172,333.09
26,038.98
171,937.46
89,621.47
-27,240.32
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade