210.50
+7.00
+(3.44%)
At close: April 10 at 4:25:09 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
393,229.83
393,229.83
413,096.61
270,972.42
168,998.23
Cost of Revenue
210,764.80
210,764.80
191,684.15
147,789.61
124,369.03
Gross Profit
182,465.03
182,465.03
221,412.45
123,182.82
44,629.20
Operating Expense
19,520.06
19,520.06
20,289.53
13,060.14
12,749.30
Operating Income
162,944.97
162,944.97
201,122.92
110,122.67
31,879.90
Net Non Operating Interest Income Expense
-53,607.48
-53,607.48
-57,074.50
-37,360.45
-32,369.95
Other Income Expense
-474.23
-474.23
1,202.60
11,797.77
-412.85
Pretax Income
108,863.27
108,863.27
145,251.02
84,559.99
-902.90
Net Income Common Stockholders
108,863.27
108,863.27
145,251.02
84,560
-902.90
Diluted NI Available to Com Stockholders
108,863.27
108,863.27
145,251.02
84,560
-902.90
Basic EPS
3.63
3.38
4.51
2.63
-0.03
Diluted EPS
3.63
3.38
4.51
2.63
-0.03
Basic Average Shares
32,194.11
32,194.11
32,194.11
32,202.39
32,372.39
Diluted Average Shares
32,194.11
32,194.11
32,194.11
32,202.39
32,372.39
Total Operating Income as Reported
162,944.97
162,944.97
201,122.92
110,122.67
32,023.70
Total Expenses
230,284.86
230,284.86
211,973.68
160,849.75
137,118.32
Interest Income
3,445.20
3,445.20
4,104.56
721.53
3.47
Interest Expense
53,628.36
53,628.36
58,680.99
35,077.29
27,082.84
Net Interest Income
-53,607.48
-53,607.48
-57,074.50
-37,360.45
-32,369.95
Net Income from Continuing & Discontinued Operation
108,863.27
108,863.27
145,251.02
84,560
-902.90
Normalized Income
109,233.17
109,233.17
144,312.99
75,357.74
-490.05
EBIT
162,491.63
162,491.63
203,932.01
119,637.29
26,179.94
EBITDA
203,625.86
203,625.86
244,314.64
157,600.21
64,846.21
Reconciled Cost of Revenue
210,764.80
210,764.80
191,684.15
147,789.61
124,369.03
Reconciled Depreciation
41,134.24
41,134.24
40,382.63
37,962.92
38,666.27
Net Income from Continuing Operation Net Minority Interest
108,863.27
108,863.27
145,251.02
84,560
-902.90
Total Unusual Items Excluding Goodwill
-474.23
-474.23
1,202.60
11,797.77
-412.85
Total Unusual Items
-474.23
-474.23
1,202.60
11,797.77
-412.85
Normalized EBITDA
204,100.09
204,100.09
243,112.03
145,802.44
65,259.06
Tax Rate for Calcs
0
0
0
0
--
Tax Effect of Unusual Items
-104.33
-104.33
264.57
2,595.51
--
12/31/2021 - 7/4/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HAFNI.OL Hafnia Limited
42.62
+2.97%
SNI.OL Stolt-Nielsen Limited
210.00
+2.19%
DIS.MI d'Amico International Shipping S.A.
3.0300
+4.27%
2020.OL 2020 Bulkers Ltd.
103.00
+5.10%
SMHI SEACOR Marine Holdings Inc.
4.4100
-10.37%
GOGL.OL Golden Ocean Group Limited
73.70
+6.20%
HSHP Himalaya Shipping Ltd.
4.4600
-3.04%
WAWI.OL Wallenius Wilhelmsen ASA
68.25
+4.44%
KCC.OL Klaveness Combination Carriers ASA
58.00
+2.29%
MPCC.OL MPC Container Ships ASA
14.74
+6.62%