Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.0710
0.0000
(0.00%)
At close: February 20 at 3:02:34 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
25,070.0860
25,070.0860
19,911.7490
16,071.6960
7,647.4190
Cost of Revenue
9,189.8260
9,189.8260
8,433.5080
6,915.6150
2,984.9910
Gross Profit
15,880.2600
15,880.2600
11,478.2410
9,156.0810
4,662.4280
Operating Expense
14,843.3320
14,843.3320
11,695.2180
9,422.3350
5,144.5600
Operating Income
1,036.9280
1,036.9280
-216.9770
-266.2540
-482.1320
Net Non Operating Interest Income Expense
-272.7620
-272.7620
-199.9170
-70.9670
--
Other Income Expense
126.5740
126.5740
812.3440
518.5490
943.3670
Pretax Income
890.7400
890.7400
395.4500
181.3280
461.2350
Tax Provision
-14.5660
-14.5660
--
--
4.6770
Net Income Common Stockholders
905.3060
905.3060
395.4500
-401.7550
440.0100
Basic EPS
0.01
0.01
0.00
-0.00
0.00
Diluted EPS
0.01
0.01
0.00
-0.00
0.00
Basic Average Shares
166,838.9100
169,014.9920
164,770.8330
158,073.7360
129,414.7060
Diluted Average Shares
166,838.9100
170,812.4530
164,770.8330
158,073.7360
129,414.7060
Net Income from Continuing & Discontinued Operation
905.3060
905.3060
395.4500
-401.7550
440.0100
Normalized Income
970.8085
970.8085
395.4500
236.0930
690.2896
Interest Income
58.9740
58.9740
12.7910
1.1890
--
Interest Expense
331.7360
331.7360
212.7080
72.1560
--
Net Interest Income
-272.7620
-272.7620
-199.9170
-70.9670
--
EBIT
1,222.4760
1,222.4760
608.1580
253.4840
-482.1320
EBITDA
2,428.8020
2,428.8020
1,488.8620
890.5940
-63.5530
Reconciled Cost of Revenue
9,189.8260
9,189.8260
8,433.5080
6,915.6150
2,984.9910
Reconciled Depreciation
1,206.3260
1,206.3260
880.7040
637.1100
418.5790
Net Income from Continuing Operation Net Minority Interest
905.3060
905.3060
395.4500
181.3280
456.5580
Total Unusual Items Excluding Goodwill
-93.5750
-93.5750
--
-54.7650
-236.1260
Total Unusual Items
-93.5750
-93.5750
--
-54.7650
-236.1260
Normalized EBITDA
2,522.3770
2,522.3770
1,488.8620
945.3590
172.5730
Tax Rate for Calcs
0.0003
0.0003
--
--
0
Tax Effect of Unusual Items
-28.0725
-28.0725
--
--
-2.3944
6/30/2021 - 1/28/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade