At close: December 13 at 3:59:59 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
799,800.00
751,100.00
920,000.00
497,500.00
286,500.00
Cost of Revenue
349,500.00
322,800.00
49,000.00
-137,400.00
921,200.00
Gross Profit
450,300.00
428,300.00
871,000.00
634,900.00
-634,700.00
Operating Expense
290,600.00
283,000.00
252,500.00
181,600.00
135,700.00
Operating Income
159,700.00
145,300.00
618,500.00
453,300.00
-770,400.00
Net Non Operating Interest Income Expense
-33,800.00
-31,300.00
-34,100.00
-35,600.00
-27,100.00
Other Income Expense
27,900.00
29,600.00
-20,700.00
-3,700.00
25,800.00
Pretax Income
153,800.00
143,600.00
563,700.00
414,000.00
-771,700.00
Tax Provision
37,300.00
35,600.00
-246,400.00
--
--
Net Income Common Stockholders
116,500.00
108,000.00
810,100.00
414,000.00
-771,700.00
Diluted NI Available to Com Stockholders
116,500.00
108,000.00
810,100.00
414,000.00
-771,700.00
Basic EPS
1.49
1.33
9.88
5.52
-10.53
Diluted EPS
1.42
1.28
9.60
5.34
-10.53
Basic Average Shares
77,375.00
80,900.00
82,000.00
75,100.00
73,300.00
Diluted Average Shares
81,475.00
84,100.00
84,400.00
77,600.00
73,300.00
Total Expenses
640,100.00
605,800.00
301,500.00
44,200.00
1,056,900.00
Net Income from Continuing & Discontinued Operation
116,500.00
108,000.00
810,100.00
414,000.00
-771,700.00
Normalized Income
100,289.99
90,852.37
829,137.82
431,400.00
-790,700.00
Interest Expense
31,400.00
29,000.00
31,600.00
30,100.00
24,300.00
Net Interest Income
-33,800.00
-31,300.00
-34,100.00
-35,600.00
-27,100.00
EBIT
185,200.00
172,600.00
595,300.00
444,100.00
-747,400.00
EBITDA
424,100.00
383,600.00
595,300.00
444,100.00
155,500.00
Reconciled Cost of Revenue
349,500.00
322,800.00
49,000.00
-137,400.00
921,200.00
Reconciled Depreciation
238,900.00
211,000.00
-111,500.00
-198,600.00
902,900.00
Net Income from Continuing Operation Net Minority Interest
116,500.00
108,000.00
810,100.00
414,000.00
-771,700.00
Total Unusual Items Excluding Goodwill
21,400.00
22,800.00
-25,800.00
-17,400.00
19,000.00
Total Unusual Items
21,400.00
22,800.00
-25,800.00
-17,400.00
19,000.00
Normalized EBITDA
402,700.00
360,800.00
621,100.00
461,500.00
136,500.00
Tax Rate for Calcs
0.00
0.00
0.00
--
--
Tax Effect of Unusual Items
5,189.99
5,652.37
-6,762.18
--
--
12/31/2020 - 4/25/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BNE.TO Bonterra Energy Corp.
3.4200
+0.59%
MEG.TO MEG Energy Corp.
23.73
-0.29%
AAV.TO Advantage Energy Ltd.
8.82
-1.34%
GXE.TO Gear Energy Ltd.
0.4900
-3.92%
IPO.TO InPlay Oil Corp.
1.6700
0.00%
SCR.TO Strathcona Resources Ltd.
29.28
-0.95%
POU.TO Paramount Resources Ltd.
30.50
-0.94%
HWX.TO Headwater Exploration Inc.
6.70
+0.15%
JOY.TO Journey Energy Inc.
1.9600
-2.49%
CJ.TO Cardinal Energy Ltd.
6.37
+0.63%