9.82
+0.42
+(4.47%)
At close: January 29 at 8:04:19 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,248,779.00
1,193,979.00
1,309,545.00
1,038,367.00
939,060.00
Cost of Revenue
672,602.00
681,602.00
865,524.00
745,114.00
600,577.00
Gross Profit
576,177.00
512,377.00
444,021.00
293,253.00
338,483.00
Operating Expense
227,258.00
225,258.00
235,551.00
234,690.00
233,410.00
Operating Income
348,919.00
287,119.00
208,470.00
58,563.00
105,073.00
Net Non Operating Interest Income Expense
-78,243.00
-88,743.00
-78,065.00
-74,085.00
-83,936.00
Pretax Income
283,178.00
209,878.00
144,699.00
-29,770.00
31,310.00
Tax Provision
3,775.00
6,575.00
3,090.00
3,437.00
3,481.00
Net Income Common Stockholders
279,404.00
203,304.00
141,609.00
-33,206.00
27,829.00
Diluted NI Available to Com Stockholders
279,404.00
203,304.00
141,609.00
-33,206.00
27,829.00
Basic EPS
3.54
2.57
1.79
-0.42
0.35
Diluted EPS
3.54
2.57
1.79
-0.42
0.35
Basic Average Shares
79,011.00
79,011.00
78,964.00
78,891.00
78,630.00
Diluted Average Shares
79,011.00
79,011.00
78,964.00
78,891.00
78,630.00
Total Operating Income as Reported
357,299.00
293,899.00
223,865.00
47,446.00
115,306.00
Rent Expense Supplemental
--
30,820.00
24,956.00
25,847.00
21,254.00
Total Expenses
899,860.00
906,860.00
1,101,075.00
979,804.00
833,987.00
Net Income from Continuing & Discontinued Operation
279,404.00
203,304.00
141,609.00
-33,206.00
27,829.00
Normalized Income
277,575.70
189,787.73
161,096.84
-11,711.54
20,742.17
Interest Income
6,110.00
5,910.00
4,482.00
608.00
889.00
Interest Expense
82,604.00
95,304.00
81,887.00
75,547.00
83,238.00
Net Interest Income
-78,243.00
-88,743.00
-78,065.00
-74,085.00
-83,936.00
EBIT
365,782.00
305,182.00
226,586.00
45,777.00
114,548.00
EBITDA
523,608.00
463,301.00
387,803.00
244,201.00
267,685.00
Reconciled Cost of Revenue
672,602.00
681,602.00
865,524.00
745,114.00
600,577.00
Reconciled Depreciation
157,826.00
156,926.00
157,563.00
198,424.00
153,137.00
Net Income from Continuing Operation Net Minority Interest
279,404.00
203,304.00
141,609.00
-33,206.00
27,829.00
Total Unusual Items Excluding Goodwill
1,853.00
13,953.00
-19,914.00
-27,557.00
7,544.00
Total Unusual Items
1,853.00
13,953.00
-19,914.00
-27,557.00
7,544.00
Normalized EBITDA
521,755.00
449,348.00
407,717.00
271,758.00
260,141.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
24.70
436.73
-426.16
-6,062.54
457.17
12/31/2020 - 4/24/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RE0.BE Hafnia Ltd. R
4.8800
-1.61%
MP2.F MPC Container Ships ASA
1.5255
-0.65%
36K.F Klaveness Combination Carriers ASA
5.93
+0.51%
WNL.F Wallenius Wilhelmsen ASA
7.61
-0.91%
V02.F Höegh Autoliners ASA
9.10
+1.11%
DIS.MI d'Amico International Shipping S.A.
3.8700
+2.38%
BWLPG.OL BW LPG Limited
132.70
+1.22%
HAUTO.OL Höegh Autoliners ASA
106.20
+1.14%
HAFN Hafnia Limited
5.18
+1.97%