Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
49.22
+1.85
+(3.91%)
At close: March 7 at 4:00:02 PM EST
48.67
-0.55
(-1.12%)
After hours: March 7 at 6:49:31 PM EST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,585,919
2,585,919
2,426,152
2,308,321
2,074,877
Cost of Revenue
1,309,514
1,309,514
1,249,061
1,208,933
1,039,568
Gross Profit
1,276,405
1,276,405
1,177,091
1,099,388
1,035,309
Operating Expense
917,489
917,489
886,185
843,651
763,444
Operating Income
358,916
358,916
290,906
255,737
271,865
Net Non Operating Interest Income Expense
36,485
36,485
21,102
6,464
5,789
Other Income Expense
-11,978
-11,978
-9,420
-26,202
12,847
Pretax Income
383,423
383,423
302,588
235,999
290,501
Tax Provision
89,598
89,598
69,836
62,094
70,530
Net Income Common Stockholders
293,825
293,825
232,387
173,905
219,971
Diluted NI Available to Com Stockholders
293,825
293,825
232,387
173,905
219,971
Basic EPS
1.79
1.79
1.41
1.04
1.31
Diluted EPS
1.77
1.77
1.40
1.04
1.31
Basic Average Shares
164,425
164,425
164,721
166,871
167,929
Diluted Average Shares
165,802
165,802
165,663
167,141
168,533
Total Operating Income as Reported
351,096
351,096
276,272
201,967
268,034
Total Expenses
2,227,003
2,227,003
2,135,246
2,052,584
1,803,012
Net Income from Continuing & Discontinued Operation
293,825
293,825
232,387
173,905
219,971
Normalized Income
302,097.80
302,097.80
242,188.22
177,260.79
202,309.02
Interest Income
37,502
37,502
22,116
7,264
6,569
Interest Expense
1,017
1,017
1,014
800
780
Net Interest Income
36,485
36,485
21,102
6,464
5,789
EBIT
384,440
384,440
303,602
236,799
291,281
EBITDA
476,464
476,464
398,949
329,376
358,271
Reconciled Cost of Revenue
1,300,426
1,300,426
1,239,829
1,199,010
1,030,080
Reconciled Depreciation
92,024
92,024
95,347
92,577
66,990
Net Income from Continuing Operation Net Minority Interest
293,825
293,825
232,387
173,905
219,971
Total Unusual Items Excluding Goodwill
-10,800
-10,800
-12,762
-4,554
23,325
Total Unusual Items
-10,800
-10,800
-12,762
-4,554
23,325
Normalized EBITDA
487,264
487,264
411,711
333,930
334,946
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,527.20
-2,527.20
-2,960.78
-1,198.21
5,663.02
12/31/2021 - 5/3/1973
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade