Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
60.50
+0.50
+(0.83%)
As of 8:00:27 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,900,809
11,900,809
11,910,705
12,289,336
9,863,085
Cost of Revenue
5,749,004
5,749,004
7,063,944
6,879,402
5,112,029
Gross Profit
6,151,805
6,151,805
4,846,761
5,409,934
4,751,056
Operating Expense
3,446,096
3,446,096
2,447,426
3,211,780
2,757,735
Operating Income
2,705,709
2,705,709
2,399,335
2,198,154
1,993,321
Net Non Operating Interest Income Expense
-973,136
-973,136
-761,241
-627,774
-556,734
Other Income Expense
-488,719
-488,719
-1,913,100
295,600
135,700
Pretax Income
1,243,836
1,243,836
-275,037
1,865,968
1,572,269
Tax Provision
424,664
424,664
159,684
453,574
344,223
Net Income Common Stockholders
811,653
811,653
-442,240
1,404,875
1,220,527
Diluted NI Available to Com Stockholders
811,653
811,653
-442,240
1,404,875
1,220,527
Basic EPS
2.27
2.27
-1.27
4.05
3.55
Diluted EPS
2.27
2.27
-1.27
4.05
3.54
Basic Average Shares
357,482.97
357,482.97
349,580.64
346,783.44
343,972.93
Diluted Average Shares
357,779.41
357,779.41
349,840.48
347,246.77
344,631.06
Total Operating Income as Reported
2,408,709
2,408,709
2,399,335
2,198,154
1,993,321
Total Expenses
9,195,100
9,195,100
9,511,370
10,091,182
7,869,764
Interest Income
138,200
138,200
94,200
50,500
25,600
Interest Expense
1,111,336
1,111,336
855,441
678,274
582,334
Net Interest Income
-973,136
-973,136
-761,241
-627,774
-556,734
Net Income from Continuing & Discontinued Operation
811,653
811,653
-442,240
1,404,875
1,220,527
Normalized Income
1,248,044.08
1,248,044.08
1,211,862
1,367,630.60
1,220,683.20
EBIT
2,355,172
2,355,172
580,404
2,544,242
2,154,603
EBITDA
4,131,539
4,131,539
1,396,127
4,187,380
3,489,576
Reconciled Cost of Revenue
5,749,004
5,749,004
7,063,944
6,879,402
5,112,029
Reconciled Depreciation
1,776,367
1,776,367
815,723
1,643,138
1,334,973
Net Income from Continuing Operation Net Minority Interest
811,653
811,653
-442,240
1,404,875
1,220,527
Total Unusual Items Excluding Goodwill
-662,619
-662,619
-2,093,800
49,200
-200
Total Unusual Items
-662,619
-662,619
-2,093,800
49,200
-200
Normalized EBITDA
4,794,158
4,794,158
3,489,927
4,138,180
3,489,776
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-226,227.92
-226,227.92
-439,698
11,955.60
-43.80
12/31/2021 - 1/3/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade