0.0320
-0.0010
(-3.03%)
At close: January 10 at 2:12:54 PM GMT+11
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
102.5370
102.5370
159.5120
781.2140
367.8560
Cost of Revenue
77.2710
77.2710
87.1410
394.6550
240.1550
Gross Profit
25.2660
25.2660
72.3710
386.5590
127.7010
Operating Expense
2,198.1080
2,198.1080
1,888.6950
2,410.2350
1,949.7280
Operating Income
-2,172.8420
-2,172.8420
-1,816.3240
-2,023.6760
-1,822.0270
Net Non Operating Interest Income Expense
-14.6490
-14.6490
-175.1600
-297.4570
-43.9830
Other Income Expense
27.5830
27.5830
-715.8170
0.5150
103.9940
Pretax Income
-2,159.9080
-2,159.9080
-2,707.3010
-2,320.6180
-1,762.0160
Net Income Common Stockholders
-2,159.9080
-2,159.9080
-2,707.3010
-2,320.6180
-1,762.0160
Basic EPS
-0.01
-0.01
-0.01
-0.01
-0.01
Diluted EPS
-0.01
-0.01
-0.01
-0.01
-0.01
Basic Average Shares
394,847.1980
394,847.1980
230,337.8480
173,506.5050
134,972.5320
Diluted Average Shares
394,847.1980
394,847.1980
230,337.8480
173,506.5050
134,972.5320
Net Income from Continuing & Discontinued Operation
-2,159.9080
-2,159.9080
-2,707.3010
-2,320.6180
-1,762.0160
Normalized Income
-2,159.9080
-2,159.9080
-1,968.4410
-2,254.1780
-1,762.0160
Interest Income
--
--
1.1360
0.4320
1.1240
Interest Expense
14.6490
14.6490
176.2960
297.8890
45.1070
Net Interest Income
-14.6490
-14.6490
-175.1600
-297.4570
-43.9830
EBIT
-2,145.2590
-2,145.2590
-2,531.0050
-2,022.7290
-1,716.9090
EBITDA
-1,976.6340
-1,976.6340
-2,485.9890
-1,972.2900
-1,667.6920
Reconciled Cost of Revenue
77.2710
77.2710
87.1410
394.6550
240.1550
Reconciled Depreciation
168.6250
168.6250
45.0160
50.4390
49.2170
Net Income from Continuing Operation Net Minority Interest
-2,159.9080
-2,159.9080
-2,707.3010
-2,320.6180
-1,762.0160
Total Unusual Items Excluding Goodwill
--
--
-738.8600
-66.4400
--
Total Unusual Items
--
--
-738.8600
-66.4400
--
Normalized EBITDA
-1,976.6340
-1,976.6340
-1,747.1290
-1,905.8500
-1,667.6920
12/31/2020 - 11/29/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1TT.AX Thrive Tribe Technologies Limited
0.0030
+50.00%
OLL.AX OpenLearning Limited
0.0220
+15.79%
1CG.AX One Click Group Limited
0.0100
0.00%
HAL.AX Halo Technologies Holdings Limited
0.0500
0.00%
VGL.AX Vista Group International Limited
2.9600
+4.23%
SIS.AX Simble Solutions Limited
0.0050
-16.67%
CAG.AX Cape Range Limited
0.0960
0.00%
ESK.AX Etherstack plc
0.2800
-6.67%
RKN.AX Reckon Limited
0.5900
-6.35%
IRE.AX Iress Limited
9.26
+0.98%