Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.0255
0.0000
(0.00%)
As of 8:54:31 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
35,770,395
35,770,395
42,807,456
48,132,999
38,919,785
Cost of Revenue
27,944,965
27,944,965
32,899,895
35,326,332
26,391,000
Gross Profit
7,825,430
7,825,430
9,907,561
12,806,667
12,528,785
Operating Expense
3,604,448
3,604,448
4,229,768
4,259,280
3,986,011
Operating Income
4,220,982
4,220,982
5,677,793
8,547,387
8,542,774
Net Non Operating Interest Income Expense
-2,380,980
-2,380,980
-2,075,958
-1,934,590
-2,061,541
Other Income Expense
1,070,488
1,070,488
995,717
1,397,807
976,003
Pretax Income
2,910,490
2,910,490
4,597,552
8,010,604
7,457,236
Tax Provision
485,141
485,141
292,414
165,828
539,277
Net Income Common Stockholders
1,442,498
1,442,498
3,217,863
7,007,607
5,670,534
Diluted NI Available to Com Stockholders
1,442,498
1,442,498
3,217,863
7,007,607
5,670,534
Basic EPS
0.08
--
0.17
0.37
0.30
Diluted EPS
0.08
--
0.17
0.37
0.30
Basic Average Shares
18,935,235
--
18,935,235
18,943,508
19,101,858
Diluted Average Shares
18,935,235
--
18,935,235
18,943,508
19,101,858
Total Operating Income as Reported
5,261,119
5,261,119
6,646,535
9,923,914
9,494,074
Total Expenses
31,549,413
31,549,413
37,129,663
39,585,612
30,377,011
Net Income from Continuing & Discontinued Operation
1,442,498
1,442,498
3,217,863
7,007,607
5,670,534
Normalized Income
966,571.3097
966,571.3097
2,782,961.6600
6,509,707.2200
5,250,514.3800
Interest Expense
2,380,853
2,380,853
2,075,793
1,930,464
2,056,140
Net Interest Income
-2,380,980
-2,380,980
-2,075,958
-1,934,590
-2,061,541
EBIT
5,291,343
5,291,343
6,673,345
9,941,068
9,513,376
EBITDA
8,467,722
8,467,722
9,989,159
13,233,541
12,611,022
Reconciled Cost of Revenue
25,094,801
25,094,801
29,919,526
32,403,784
23,657,932
Reconciled Depreciation
3,176,379
3,176,379
3,315,814
3,292,473
3,097,646
Net Income from Continuing Operation Net Minority Interest
1,442,498
1,442,498
3,217,863
7,007,607
5,670,534
Total Unusual Items Excluding Goodwill
571,126
571,126
462,661
508,061
451,634
Total Unusual Items
571,126
571,126
462,661
508,061
451,634
Normalized EBITDA
7,896,596
7,896,596
9,526,498
12,725,480
12,159,388
Tax Rate for Calcs
0.0002
0.0002
0.0001
0
0.0001
Tax Effect of Unusual Items
95,199.3097
95,199.3097
27,759.6600
10,161.2200
31,614.3800
12/31/2021 - 7/29/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade