16.13
-0.23
(-1.41%)
As of 2:27:41 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
564,280.00
550,737.00
473,792.00
406,481.00
332,495.00
Cost of Revenue
379,773.00
380,224.00
384,876.00
312,535.00
261,974.00
Gross Profit
184,507.00
170,513.00
88,916.00
93,946.00
70,521.00
Operating Expense
43,139.00
38,076.00
32,975.00
33,316.00
28,767.00
Operating Income
141,368.00
132,437.00
55,941.00
60,630.00
41,754.00
Net Non Operating Interest Income Expense
-53,270.00
-59,191.00
-49,758.00
-38,380.00
-40,672.00
Other Income Expense
-11,449.00
-2,656.00
28,850.00
-60,644.00
197.00
Pretax Income
76,649.00
70,590.00
35,033.00
-38,394.00
1,279.00
Tax Provision
3,097.00
4,325.00
5,949.00
1,969.00
617.00
Earnings from Equity Interest Net of Tax
16,831.00
20,607.00
25,794.00
11,147.00
651.00
Net Income Common Stockholders
81,735.00
82,255.00
53,473.00
-30,964.00
-443.00
Diluted NI Available to Com Stockholders
81,735.00
82,255.00
53,473.00
-30,964.00
-443.00
Basic EPS
1.13
1.11
0.69
-0.58
-0.01
Diluted EPS
1.12
1.10
0.69
-0.58
-0.01
Basic Average Shares
72,110.27
74,096.28
77,234.83
64,669.57
55,885.38
Diluted Average Shares
72,720.68
74,607.45
77,558.49
64,669.57
55,885.38
Total Operating Income as Reported
141,224.00
137,234.00
60,662.00
-2,951.00
41,754.00
Total Expenses
422,912.00
418,300.00
417,851.00
345,851.00
290,741.00
Interest Income
7,120.00
5,707.00
1,082.00
302.00
408.00
Interest Expense
60,390.00
64,898.00
50,840.00
38,682.00
41,080.00
Net Interest Income
-53,270.00
-59,191.00
-49,758.00
-38,380.00
-40,672.00
Net Income from Continuing & Discontinued Operation
81,735.00
82,255.00
53,473.00
-30,964.00
-443.00
Normalized Income
92,721.40
84,587.75
28,431.19
18,157.64
-1,116.11
EBIT
137,039.00
135,488.00
85,873.00
288.00
42,359.00
EBITDA
269,947.00
264,690.00
212,093.00
88,774.00
119,040.00
Reconciled Cost of Revenue
379,773.00
380,224.00
384,876.00
312,535.00
261,974.00
Reconciled Depreciation
132,908.00
129,202.00
126,220.00
88,486.00
76,681.00
Net Income from Continuing Operation Net Minority Interest
81,735.00
82,255.00
53,473.00
-30,964.00
-443.00
Total Unusual Items Excluding Goodwill
-11,449.00
-2,485.00
30,164.00
-60,644.00
831.00
Total Unusual Items
-11,449.00
-2,485.00
30,164.00
-60,644.00
831.00
Normalized EBITDA
281,396.00
267,175.00
181,929.00
149,418.00
118,209.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-462.60
-152.25
5,122.19
-11,522.36
157.89
12/31/2020 - 1/9/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DLNG Dynagas LNG Partners LP
4.9000
-2.01%
INSW International Seaways, Inc.
35.99
+0.59%
TEN Tsakos Energy Navigation Limited
17.03
-1.05%
CLCO Cool Company Ltd.
8.54
-1.27%
GLNG Golar LNG Limited
38.91
-3.06%
STNG Scorpio Tankers Inc.
46.79
+0.69%
DHT DHT Holdings, Inc.
10.74
-0.60%
TK Teekay Corporation Ltd.
6.80
-0.73%
LPG Dorian LPG Ltd.
24.31
+2.83%
SEAL-PB Seapeak LLC
25.61
-0.13%