Unlock stock picks and a broker-level newsfeed that powers Wall Street.
11.00
-0.01
(-0.09%)
At close: April 3 at 12:26:25 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
69,236.34
69,236.34
65,791.97
65,714.47
65,837.52
Cost of Revenue
31,101.29
31,101.29
31,178.84
30,179.77
29,034.76
Gross Profit
38,135.05
38,135.05
34,613.13
35,534.70
36,802.76
Operating Expense
28,245.17
28,245.17
25,377.87
24,024.73
22,915.96
Operating Income
9,889.88
9,889.88
9,235.26
11,509.97
13,886.80
Net Non Operating Interest Income Expense
-10,145.87
-10,145.87
-5,915.69
-2,939.75
-1,873.93
Other Income Expense
-3,840.70
-3,840.70
-4,218.61
1,325.15
3,971.03
Pretax Income
-4,096.69
-4,096.69
-899.04
9,895.37
15,983.89
Tax Provision
331.13
331.13
2,315.66
2,698.66
3,731.97
Net Income Common Stockholders
-4,427.81
-4,427.81
-3,214.69
7,196.70
12,251.92
Diluted NI Available to Com Stockholders
-4,427.81
-4,427.81
-3,214.69
7,196.70
12,251.92
Basic EPS
-0.86
--
-0.63
1.41
2.35
Diluted EPS
-0.86
--
-0.63
1.41
2.35
Basic Average Shares
5,163.26
--
5,116.95
5,090.41
5,207.76
Diluted Average Shares
5,332.50
--
5,190.29
5,115.80
5,217.72
Total Operating Income as Reported
9,889.88
9,889.88
9,235.26
11,509.97
13,886.80
Total Expenses
59,346.45
59,346.45
56,556.70
54,204.50
51,950.72
Net Income from Continuing & Discontinued Operation
-4,427.81
-4,427.81
-3,214.69
7,196.70
12,251.92
Normalized Income
-1,393.66
-1,393.66
118.01
6,232.92
9,208.13
Interest Income
1,092.56
1,092.56
901.74
546.05
254.55
Interest Expense
11,238.43
11,238.43
6,817.43
3,485.81
2,128.49
Net Interest Income
-10,145.87
-10,145.87
-5,915.69
-2,939.75
-1,873.93
EBIT
7,141.74
7,141.74
5,918.39
13,381.17
18,112.38
EBITDA
25,423.59
25,423.59
21,568.29
27,675.55
30,749.72
Reconciled Cost of Revenue
30,668.88
30,668.88
30,969.35
29,993.64
28,936.20
Reconciled Depreciation
18,281.84
18,281.84
15,649.90
14,294.38
12,637.33
Net Income from Continuing Operation Net Minority Interest
-4,427.81
-4,427.81
-3,214.69
7,196.70
12,251.92
Total Unusual Items Excluding Goodwill
-3,840.70
-3,840.70
-4,218.61
1,325.15
3,971.03
Total Unusual Items
-3,840.70
-3,840.70
-4,218.61
1,325.15
3,971.03
Normalized EBITDA
29,264.28
29,264.28
25,786.91
26,350.40
26,778.69
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-806.55
-806.55
-885.91
361.37
927.24
12/31/2021 - 12/9/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
COG.F Cogeco Communications Inc.
44.20
-0.90%
LICT LICT Corporation
13,050.00
-0.38%
76E.SG Cogeco Inc.
39.20
0.00%
MACT MachTen, Inc.
7.00
0.00%
ATNI ATN International, Inc.
19.41
-3.91%
SHEN Shenandoah Telecommunications Company
12.76
-2.60%
CABO Cable One, Inc.
267.22
-3.23%
WOW WideOpenWest, Inc.
4.8100
-4.37%
FYBR Frontier Communications Parent, Inc.
35.94
-0.31%
TDS Telephone and Data Systems, Inc.
37.86
-4.20%