10.14
+0.24
+(2.47%)
At close: January 10 at 7:30:33 PM GMT+1
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
4,921,200.00
4,921,200.00
4,131,100.00
3,735,400.00
2,760,500.00
Cost of Revenue
2,600,900.00
2,600,900.00
2,764,400.00
2,931,300.00
1,980,900.00
Gross Profit
2,320,300.00
2,320,300.00
1,366,700.00
804,100.00
779,600.00
Operating Expense
1,331,700.00
1,331,700.00
497,600.00
457,600.00
410,500.00
Operating Income
988,600.00
988,600.00
869,100.00
346,500.00
369,100.00
Net Non Operating Interest Income Expense
-60,000.00
-60,000.00
-39,100.00
-20,400.00
-28,400.00
Other Income Expense
-1,200.00
-1,200.00
14,800.00
284,000.00
1,243,200.00
Pretax Income
927,400.00
927,400.00
844,800.00
610,100.00
1,583,900.00
Tax Provision
288,900.00
288,900.00
259,600.00
180,300.00
551,400.00
Net Income Common Stockholders
638,500.00
638,500.00
585,200.00
429,800.00
1,032,500.00
Basic EPS
0.64
0.56
0.51
0.37
1.15
Diluted EPS
0.63
0.55
0.50
0.37
1.14
Basic Average Shares
1,144,352.17
1,148,244.31
1,152,360.07
1,162,290.28
900,489.28
Diluted Average Shares
1,162,121.52
1,158,802.18
1,163,419.48
1,167,934.78
903,324.58
Net Income from Continuing & Discontinued Operation
638,500.00
638,500.00
585,200.00
429,800.00
1,032,500.00
Normalized Income
640,221.21
640,221.21
584,784.38
430,011.34
1,322,126.71
Interest Income
54,300.00
54,300.00
25,800.00
6,000.00
--
Interest Expense
101,800.00
101,800.00
57,100.00
19,900.00
28,400.00
Net Interest Income
-60,000.00
-60,000.00
-39,100.00
-20,400.00
-28,400.00
EBIT
1,029,200.00
1,029,200.00
901,900.00
630,000.00
1,612,300.00
EBITDA
2,161,400.00
2,161,400.00
1,232,300.00
925,300.00
1,823,300.00
Reconciled Cost of Revenue
2,600,900.00
2,600,900.00
2,764,400.00
2,931,300.00
1,980,900.00
Reconciled Depreciation
1,132,200.00
1,132,200.00
330,400.00
295,300.00
211,000.00
Net Income from Continuing Operation Net Minority Interest
638,500.00
638,500.00
585,200.00
429,800.00
1,032,500.00
Total Unusual Items Excluding Goodwill
-2,500.00
-2,500.00
600.00
-300.00
-444,300.00
Total Unusual Items
-2,500.00
-2,500.00
600.00
-300.00
-444,300.00
Normalized EBITDA
2,163,900.00
2,163,900.00
1,231,700.00
925,600.00
2,267,600.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-778.79
-778.79
184.38
-88.66
-154,673.29
6/30/2021 - 5/26/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
36G.F GBM Resources Limited
0.0005
0.00%
HAM1.F Harmony Gold Mining Company Limited
8.86
-0.45%
8RA.F Aurion Resources Ltd.
0.4090
0.00%
EDGA.F Gold Fields Limited
14.45
0.00%
AU.V Aurion Resources Ltd.
0.6200
-1.59%
MGM.V Maple Gold Mines Ltd.
0.0500
-9.09%
NG.TO NovaGold Resources Inc.
5.0000
+0.40%
HSTR.V Heliostar Metals Ltd.
0.6800
+9.68%
BCM.V Bear Creek Mining Corporation
0.4200
+2.44%
SEA.TO Seabridge Gold Inc.
17.32
+0.35%