104.51
-1.49
(-1.41%)
At close: January 17 at 4:00:02 PM EST
104.56
+0.05
+(0.05%)
After hours: January 17 at 7:35:12 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
28,118,000.00
28,823,000.00
31,543,000.00
26,989,000.00
9,093,000.00
Cost of Revenue
23,618,000.00
26,526,000.00
27,446,000.00
20,482,000.00
6,540,000.00
Gross Profit
4,500,000.00
2,297,000.00
4,097,000.00
6,507,000.00
2,553,000.00
Operating Expense
3,707,000.00
3,346,000.00
1,873,000.00
2,776,000.00
1,353,000.00
Operating Income
793,000.00
-1,049,000.00
2,224,000.00
3,731,000.00
1,200,000.00
Net Non Operating Interest Income Expense
-723,000.00
-667,000.00
-417,000.00
-485,000.00
-401,000.00
Other Income Expense
1,316,000.00
1,503,000.00
-144,000.00
-387,000.00
-38,000.00
Pretax Income
1,386,000.00
-213,000.00
1,663,000.00
2,859,000.00
761,000.00
Tax Provision
422,000.00
-11,000.00
442,000.00
672,000.00
251,000.00
Net Income Common Stockholders
897,000.00
-256,000.00
1,221,000.00
2,187,000.00
510,000.00
Diluted NI Available to Com Stockholders
897,000.00
-256,000.00
1,221,000.00
2,187,000.00
510,000.00
Basic EPS
4.10
-1.12
5.17
8.93
2.08
Diluted EPS
4.04
-1.12
5.17
8.93
2.07
Basic Average Shares
210,750.00
228,000.00
236,000.00
245,000.00
245,000.00
Diluted Average Shares
215,250.00
228,000.00
236,000.00
245,000.00
246,000.00
Total Operating Income as Reported
2,307,000.00
384,000.00
2,018,000.00
3,341,000.00
1,105,000.00
Total Expenses
27,325,000.00
29,872,000.00
29,319,000.00
23,258,000.00
7,893,000.00
Interest Expense
723,000.00
667,000.00
417,000.00
485,000.00
401,000.00
Net Interest Income
-723,000.00
-667,000.00
-417,000.00
-485,000.00
-401,000.00
Net Income from Continuing & Discontinued Operation
964,000.00
-202,000.00
1,221,000.00
2,187,000.00
510,000.00
Normalized Income
86,940.84
-1,567,120.00
1,372,204.00
2,544,255.00
591,760.84
EBIT
2,109,000.00
454,000.00
2,080,000.00
3,344,000.00
1,162,000.00
EBITDA
3,360,000.00
1,628,000.00
2,768,000.00
4,180,000.00
1,721,000.00
Reconciled Cost of Revenue
23,736,000.00
26,479,000.00
27,392,000.00
20,431,000.00
6,416,000.00
Reconciled Depreciation
1,133,000.00
1,174,000.00
688,000.00
836,000.00
559,000.00
Net Income from Continuing Operation Net Minority Interest
964,000.00
-202,000.00
1,221,000.00
2,187,000.00
510,000.00
Total Unusual Items Excluding Goodwill
1,261,000.00
1,440,000.00
-206,000.00
-467,000.00
-122,000.00
Total Unusual Items
1,261,000.00
1,440,000.00
-206,000.00
-467,000.00
-122,000.00
Normalized EBITDA
2,099,000.00
188,000.00
2,974,000.00
4,647,000.00
1,843,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
383,940.84
74,880.00
-54,796.00
-109,745.00
-40,239.16
12/31/2020 - 12/2/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TLN Talen Energy Corporation
234.95
+0.34%
VST Vistra Corp.
170.86
-1.80%
PAM Pampa Energía S.A.
86.01
-3.37%
TAC TransAlta Corporation
14.29
+4.38%
KEN Kenon Holdings Ltd.
33.37
+1.12%
CPX.TO Capital Power Corporation
62.15
+0.03%
TA.TO TransAlta Corporation
20.89
+1.02%
ADANIPOWER.NS Adani Power Limited
543.80
-1.36%
RPOWER.NS Reliance Power Limited
40.78
-3.04%
0V6.F Vistra Corp.
169.90
+2.44%