Unlock stock picks and a broker-level newsfeed that powers Wall Street.
23.60
-0.80
(-3.28%)
At close: April 4 at 8:13:02 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
37,956,000
37,956,000
37,867,000
35,799,000
31,578,000
Cost of Revenue
26,471,000
26,471,000
26,016,000
25,950,000
23,539,000
Gross Profit
11,485,000
11,485,000
11,850,000
9,849,000
8,038,000
Operating Expense
5,165,000
5,165,000
5,276,000
5,058,000
4,332,000
Operating Income
6,320,000
6,320,000
6,574,000
4,791,000
3,706,000
Net Non Operating Interest Income Expense
-51,000
-51,000
-41,000
-51,000
-57,000
Pretax Income
6,895,000
6,895,000
6,979,000
5,225,000
4,431,000
Tax Provision
2,093,000
2,093,000
2,232,000
1,579,000
1,370,000
Net Income Common Stockholders
4,078,000
4,078,000
4,050,000
3,194,000
2,729,000
Diluted NI Available to Com Stockholders
4,078,000
4,078,000
4,050,000
3,194,000
2,729,000
Basic EPS
389.78
369.03
366.75
289.24
247.00
Diluted EPS
389.78
369.03
366.75
289.24
247.00
Basic Average Shares
11,047.78
11,050.59
11,042.95
11,043.68
11,049
Diluted Average Shares
11,056.28
11,050.59
11,042.95
11,043.68
11,049
Total Operating Income as Reported
6,319,000
6,319,000
6,573,000
4,791,000
3,706,000
Total Expenses
31,636,000
31,636,000
31,292,000
31,008,000
27,871,000
Net Income from Continuing & Discontinued Operation
4,078,000
4,078,000
4,050,000
3,194,000
2,729,000
Normalized Income
4,120,483.25
4,120,483.25
4,175,153.75
3,121,428.90
2,703,439.86
Interest Income
11,000
11,000
3,000
1,000
4,000
Interest Expense
62,000
62,000
44,000
52,000
61,000
Net Interest Income
-51,000
-51,000
-41,000
-51,000
-57,000
EBIT
6,957,000
6,957,000
7,023,000
5,277,000
4,492,000
EBITDA
9,943,000
9,943,000
9,689,000
7,761,000
6,877,000
Reconciled Cost of Revenue
26,471,000
26,471,000
26,016,000
25,950,000
23,539,000
Reconciled Depreciation
2,986,000
2,986,000
2,666,000
2,484,000
2,385,000
Net Income from Continuing Operation Net Minority Interest
4,078,000
4,078,000
4,050,000
3,194,000
2,729,000
Total Unusual Items Excluding Goodwill
-61,000
-61,000
-184,000
104,000
37,000
Total Unusual Items
-61,000
-61,000
-184,000
104,000
37,000
Normalized EBITDA
10,004,000
10,004,000
9,873,000
7,657,000
6,840,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-18,516.75
-18,516.75
-58,846.25
31,428.90
11,439.86
12/31/2021 - 5/10/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade