Stockholm - Delayed Quote SEK

NP3 Fastigheter AB (publ) (NP3.ST)

Compare
263.00
+0.50
+(0.19%)
At close: 5:29:42 PM GMT+1
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total revenue
1,933,000.00
1,797,000.00
1,551,000.00
1,238,000.00
1,091,000.00
Cost of revenue
481,000.00
443,000.00
402,000.00
325,000.00
273,000.00
Gross profit
1,452,000.00
1,354,000.00
1,149,000.00
913,000.00
818,000.00
Operating expense
78,000.00
74,000.00
68,000.00
57,000.00
53,000.00
Operating income
1,374,000.00
1,280,000.00
1,081,000.00
856,000.00
765,000.00
Net non-operating interest income expense
-611,000.00
-611,000.00
-377,000.00
-260,000.00
-224,000.00
Pre-tax income
588,000.00
-3,000.00
1,575,000.00
2,465,000.00
824,000.00
Tax provision
179,000.00
59,000.00
331,000.00
444,000.00
164,000.00
Net income common stockholders
335,000.00
-138,000.00
1,148,000.00
1,949,000.00
605,000.00
Diluted NI available to com stockholders
335,000.00
-138,000.00
1,148,000.00
1,949,000.00
605,000.00
Basic EPS
5.75
--
21.04
35.82
11.12
Diluted EPS
5.75
--
20.83
35.40
10.98
Basic average shares
57,875.00
--
54,543.00
54,403.00
54,339.00
Diluted average shares
61,562.40
--
55,079.00
55,058.00
55,039.00
Total operating income as reported
--
--
--
912,000.00
817,000.00
Total expenses
559,000.00
517,000.00
470,000.00
382,000.00
326,000.00
Net income from continuing & discontinued operation
411,000.00
-62,000.00
1,224,000.00
2,017,000.00
659,000.00
Normalised income
696,882.65
159,526.00
924,650.16
1,959,608.52
689,436.89
Interest income
125,000.00
120,000.00
8,000.00
4,000.00
1,000.00
Interest expense
709,000.00
704,000.00
356,000.00
238,000.00
211,000.00
Net interest income
-611,000.00
-611,000.00
-377,000.00
-260,000.00
-224,000.00
EBIT
1,297,000.00
701,000.00
1,931,000.00
2,703,000.00
1,035,000.00
EBITDA
1,297,000.00
707,000.00
1,935,000.00
2,707,000.00
1,039,000.00
Reconciled cost of revenue
481,000.00
443,000.00
402,000.00
325,000.00
273,000.00
Reconciled depreciation
--
6,000.00
4,000.00
4,000.00
4,000.00
Net income from continuing operation net minority interest
411,000.00
-62,000.00
1,224,000.00
2,017,000.00
659,000.00
Total unusual items excluding goodwill
-411,000.00
-279,000.00
379,000.00
70,000.00
-38,000.00
Total unusual items
-411,000.00
-279,000.00
379,000.00
70,000.00
-38,000.00
Normalised EBITDA
1,708,000.00
986,000.00
1,556,000.00
2,637,000.00
1,077,000.00
Tax rate for calcs
0.00
0.00
0.00
0.00
0.00
Tax effect of unusual items
-125,117.35
-57,474.00
79,650.16
12,608.52
-7,563.11
12/31/2020 - 12/4/2014

Upgrade to start utilising 40 years of financial statements and gain so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets and cash flows - all exportable.

Upgrade

Related tickers

SLP-B.ST Swedish Logistic Property AB
41.30
+1.98%
 
INTEA-B.ST Intea Fastigheter AB ser. B
48.25
+0.08%
 
SFAST.ST Stenhus Fastigheter i Norden AB (publ)
10.64
+0.38%
 
OLT.OL Olav Thon Eiendomsselskap ASA
229.00
+0.88%
 
NYF.ST Nyfosa AB (publ)
112.70
-0.62%
 
ENTRA.OL Entra ASA
116.00
+0.17%
 
SAGA-B.ST AB Sagax (publ)
238.80
-1.24%
 
SBO.OL Selvaag Bolig ASA
35.25
+0.71%
 
KOJAMO.HE Kojamo Oyj
9.83
-0.71%
 
SVEAF.ST Sveafastigheter AB (publ)
36.00
+0.28%