0.1450
-0.0050
(-3.33%)
At close: 2:56:29 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total revenue
589,789.0000
589,789.0000
551,561.0000
522,340.0000
559,068.0000
Cost of revenue
444,035.0000
444,035.0000
416,793.0000
423,922.0000
461,763.0000
Gross profit
145,754.0000
145,754.0000
134,768.0000
98,418.0000
97,305.0000
Operating expense
118,281.0000
118,281.0000
133,702.0000
145,558.0000
142,165.0000
Operating income
27,473.0000
27,473.0000
1,066.0000
-47,140.0000
-44,860.0000
Net non-operating interest income expense
-19,683.0000
-19,683.0000
-19,893.0000
-17,449.0000
-39,621.0000
Other income expense
-106,413.0000
-106,413.0000
-48,061.0000
-128,261.0000
18,029.0000
Pre-tax income
-98,623.0000
-98,623.0000
-46,909.0000
-166,561.0000
-38,758.0000
Tax provision
-293.0000
-293.0000
-4.0000
-5,466.0000
17.0000
Net income common stockholders
-98,330.0000
-98,330.0000
-46,905.0000
-160,742.0000
-53,177.0000
Basic EPS
-0.35
-0.35
-0.17
-0.58
-0.19
Diluted EPS
-0.35
-0.35
-0.17
-0.58
-0.19
Basic average shares
277,109.3190
277,109.3190
277,109.3190
277,109.3190
277,109.3190
Diluted average shares
277,109.3190
277,109.3190
277,109.3190
277,109.3190
277,109.3190
Net income from continuing & discontinued operation
-98,330.0000
-98,330.0000
-46,905.0000
-160,742.0000
-53,177.0000
Normalised income
-50,594.2412
-50,594.2412
-38,878.6845
-68,547.1745
-37,438.0000
Interest income
1,270.0000
1,270.0000
751.0000
586.0000
--
Interest expense
10,719.0000
10,719.0000
10,642.0000
7,987.0000
28,359.0000
Net interest income
-19,683.0000
-19,683.0000
-19,893.0000
-17,449.0000
-39,621.0000
EBIT
-87,904.0000
-87,904.0000
-36,267.0000
-158,574.0000
-10,399.0000
EBITDA
-87,904.0000
-87,904.0000
-15,394.0000
-130,388.0000
19,349.0000
Reconciled cost of revenue
444,035.0000
444,035.0000
416,793.0000
423,922.0000
461,763.0000
Reconciled depreciation
--
--
20,873.0000
28,186.0000
29,748.0000
Net income from continuing operation net minority interest
-98,330.0000
-98,330.0000
-46,905.0000
-161,095.0000
-38,775.0000
Total unusual items excluding goodwill
-47,878.0000
-47,878.0000
-8,027.0000
-95,688.0000
-1,910.0000
Total unusual items
-47,878.0000
-47,878.0000
-8,027.0000
-95,688.0000
-1,910.0000
Normalised EBITDA
-40,026.0000
-40,026.0000
-7,367.0000
-34,700.0000
21,259.0000
Tax rate for calcs
0.0000
0.0000
0.0000
0.0000
0.0003
Tax effect of unusual items
-142.2412
-142.2412
-0.6845
-3,140.1745
-573.0000
6/30/2021 - 1/28/1988
Upgrade to start utilising 40 years of financial statements and gain so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets and cash flows - all exportable.
Upgrade