16.22
-0.06
(-0.39%)
As of 12:22:55 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,165,787
1,165,787
964,680
769,539
654,143
Cost of Revenue
955,739
955,739
809,847
667,991
563,726
Gross Profit
210,048
210,048
154,833
101,548
90,417
Operating Expense
55,951
55,951
56,844
29,855
35,374
Operating Income
154,097
154,097
97,989
71,693
55,043
Net Non Operating Interest Income Expense
-59,340
-59,340
-36,948
-24,543
-19,032
Other Income Expense
-34,722
-34,722
24,922
37,295
24,682
Pretax Income
60,035
60,035
85,963
84,445
60,693
Tax Provision
15,950
15,950
22,822
17,073
9,285
Net Income Common Stockholders
44,085
44,085
63,141
67,372
51,408
Average Dilution Earnings
5,998
5,998
5,925
5,893
4,410
Diluted NI Available to Com Stockholders
50,083
50,083
69,066
73,265
55,818
Basic EPS
1.65
1.65
2.38
2.46
1.81
Diluted EPS
1.52
1.52
2.09
2.15
1.64
Basic Average Shares
26,772.11
26,772.11
26,566.85
27,406.14
28,325.49
Diluted Average Shares
33,053.88
33,053.88
33,026.74
34,006.85
33,946.96
Total Operating Income as Reported
153,330
153,330
96,330
71,157
55,128
Rent Expense Supplemental
29,524
29,524
18,727
22,964
27,422
Total Expenses
1,011,690
1,011,690
866,691
697,846
599,100
Net Income from Continuing & Discontinued Operation
44,085
44,085
63,141
67,372
51,408
Normalized Income
80,816.50
80,816.50
63,344.46
67,178.93
49,017.72
Interest Income
--
--
--
24
62
Interest Expense
56,340
56,340
35,313
23,467
18,030
Net Interest Income
-59,340
-59,340
-36,948
-24,543
-19,032
EBIT
116,375
116,375
121,276
107,912
78,723
EBITDA
283,058
283,058
252,595
227,180
186,739
Reconciled Cost of Revenue
955,739
955,739
809,847
667,991
563,726
Reconciled Depreciation
166,683
166,683
131,319
119,268
108,016
Net Income from Continuing Operation Net Minority Interest
44,085
44,085
63,141
67,372
51,408
Total Unusual Items Excluding Goodwill
-50,021
-50,021
-277
242
2,822
Total Unusual Items
-50,021
-50,021
-277
242
2,822
Normalized EBITDA
333,079
333,079
252,872
226,938
183,917
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-13,289.50
-13,289.50
-73.54
48.93
431.72
12/31/2021 - 11/22/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NGS Natural Gas Services Group, Inc.
21.04
-6.76%
CFW.TO Calfrac Well Services Ltd.
3.7500
-2.34%
TVK.TO TerraVest Industries Inc.
143.14
-2.51%
MRC MRC Global Inc.
10.88
-6.93%
ETOLF Enterprise Group, Inc.
0.9200
-4.95%
MCCRF McCoy Global Inc.
2.1000
-5.83%
MCB.TO McCoy Global Inc.
2.9400
-5.77%
RNGR Ranger Energy Services, Inc.
13.26
-8.43%
GEOS Geospace Technologies Corporation
6.96
-7.32%
TOT.TO Total Energy Services Inc.
9.70
-4.90%