47.40
+0.20
+(0.42%)
As of 9:32:19 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
630,439,000.00
609,015,000.00
554,552,000.00
560,118,000.00
482,064,000.00
Cost of Revenue
306,587,000.00
315,906,000.00
315,806,000.00
314,174,000.00
260,532,000.00
Gross Profit
323,852,000.00
293,109,000.00
238,746,000.00
245,944,000.00
221,532,000.00
Operating Expense
133,231,000.00
127,451,000.00
124,806,000.00
123,603,000.00
93,461,000.00
Operating Income
190,621,000.00
165,658,000.00
113,940,000.00
122,341,000.00
128,071,000.00
Net Non Operating Interest Income Expense
3,486,000.00
1,923,000.00
-1,393,000.00
-1,268,000.00
-492,000.00
Pretax Income
200,651,000.00
161,324,000.00
210,225,000.00
248,062,000.00
180,022,000.00
Tax Provision
45,003,000.00
43,276,000.00
21,516,000.00
20,252,000.00
19,897,000.00
Net Income Common Stockholders
152,726,000.00
115,216,000.00
188,243,000.00
224,822,000.00
159,847,000.00
Average Dilution Earnings
-1,110,000.00
-986,000.00
-740,000.00
-217,000.00
-403,000.00
Diluted NI Available to Com Stockholders
151,616,000.00
114,230,000.00
187,503,000.00
224,605,000.00
159,444,000.00
Basic EPS
16.29
12.19
19.76
23.60
16.84
Diluted EPS
15.93
11.89
19.34
23.16
16.52
Basic Average Shares
9,382,000.00
9,455,000.00
9,528,000.00
9,528,000.00
9,490,000.00
Diluted Average Shares
9,526,000.00
9,610,000.00
9,695,000.00
9,696,000.00
9,650,000.00
Total Operating Income as Reported
189,037,000.00
160,074,000.00
110,827,000.00
271,620,000.00
184,237,000.00
Total Expenses
439,818,000.00
443,357,000.00
440,612,000.00
437,777,000.00
353,993,000.00
Net Income from Continuing & Discontinued Operation
152,726,000.00
115,216,000.00
188,243,000.00
224,822,000.00
159,847,000.00
Normalized Income
156,438,344.91
120,448,580.32
97,651,459.69
104,285,137.47
120,796,359.16
Interest Income
15,524,000.00
13,808,000.00
8,592,000.00
6,650,000.00
6,957,000.00
Interest Expense
12,038,000.00
11,885,000.00
9,985,000.00
7,918,000.00
7,449,000.00
Net Interest Income
3,486,000.00
1,923,000.00
-1,393,000.00
-1,268,000.00
-492,000.00
EBIT
212,689,000.00
173,209,000.00
220,210,000.00
255,980,000.00
187,471,000.00
EBITDA
212,689,000.00
232,217,000.00
281,426,000.00
313,650,000.00
238,245,000.00
Reconciled Cost of Revenue
306,587,000.00
315,906,000.00
315,806,000.00
314,174,000.00
260,532,000.00
Reconciled Depreciation
44,673,000.00
59,008,000.00
61,216,000.00
57,670,000.00
50,774,000.00
Net Income from Continuing Operation Net Minority Interest
152,726,000.00
115,216,000.00
188,243,000.00
224,822,000.00
159,847,000.00
Total Unusual Items Excluding Goodwill
-4,573,000.00
-7,021,000.00
120,154,000.00
140,740,000.00
49,277,000.00
Total Unusual Items
-4,408,000.00
-6,926,000.00
137,419,000.00
149,453,000.00
54,057,000.00
Normalized EBITDA
217,097,000.00
239,143,000.00
144,007,000.00
164,197,000.00
184,188,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,025,655.09
-1,883,419.68
12,297,459.69
11,490,137.47
5,446,359.16
12/31/2020 - 4/7/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ABEA.MU Alphabet Inc
189.90
+0.42%
1TY.DE Prosus N.V.
34.71
-0.03%
B1C.HA Baidu Inc
78.10
0.00%
ABEA.F Alphabet Inc.
189.36
-0.48%
FB2A.F Meta Platforms, Inc.
592.70
-1.81%
P2IN34.SA Pinterest, Inc.
30.85
+0.82%
63T.F Tencent Music Entertainment Group
5.0000
+1.21%
YSP.BE Spacefy Inc
0.0175
-16.67%
NNW0.F Naspers Limited
190.00
+1.60%
3843.T FreeBit Co., Ltd.
1,294.00
-1.07%