Unlock stock picks and a broker-level newsfeed that powers Wall Street.
7.26
-0.13
(-1.76%)
At close: April 4 at 4:00:02 PM EDT
7.26
0.00
(0.00%)
After hours: April 4 at 4:06:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
145,941
145,941
161,287
166,562
140,815
Cost of Revenue
104,578
104,578
112,068
117,763
98,066
Gross Profit
41,363
41,363
49,219
48,799
42,749
Operating Expense
6,066
6,066
36,922
36,295
32,923
Operating Income
35,297
35,297
12,297
12,504
9,826
Net Non Operating Interest Income Expense
10,450
10,450
8,890
2,856
461
Other Income Expense
37,571
37,571
-27,606
23,881
50,552
Pretax Income
83,318
83,318
-6,419
39,241
60,839
Tax Provision
14,057
14,057
-7,001
2,785
7,479
Net Income Common Stockholders
67,228
67,228
-2,308
33,844
51,188
Diluted NI Available to Com Stockholders
67,228
67,228
-2,308
33,844
51,188
Basic EPS
1.19
1.38
-0.05
0.69
1.05
Diluted EPS
1.19
1.38
-0.05
0.69
1.05
Basic Average Shares
48,839.75
48,842
48,827
48,811
48,800
Diluted Average Shares
48,839.75
48,842
48,827
48,811
48,800
Total Operating Income as Reported
37,876
37,876
14,129
13,731
10,491
Total Expenses
110,644
110,644
148,990
154,058
130,989
Net Income from Continuing & Discontinued Operation
67,228
67,228
-2,308
33,844
51,188
Normalized Income
57,925.92
57,925.92
7,648.37
41,268.79
36,954.05
Interest Income
10,980
10,980
9,636
3,797
1,603
Interest Expense
530
530
746
941
1,142
Net Interest Income
10,450
10,450
8,890
2,856
461
EBIT
83,848
83,848
-5,673
40,182
61,981
EBITDA
87,539
87,539
-1,700
44,159
65,820
Reconciled Cost of Revenue
104,578
104,578
112,068
117,763
98,066
Reconciled Depreciation
3,691
3,691
3,973
3,977
3,839
Net Income from Continuing Operation Net Minority Interest
67,228
67,228
-2,308
33,844
51,188
Total Unusual Items Excluding Goodwill
11,190
11,190
-12,603
-7,992
16,229
Total Unusual Items
11,190
11,190
-12,603
-7,992
16,229
Normalized EBITDA
76,349
76,349
10,903
52,151
49,591
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,887.92
1,887.92
-2,646.63
-567.21
1,995.05
12/31/2021 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CIX CompX International Inc.
20.15
-0.84%
MG Mistras Group, Inc.
9.32
-6.80%
MSA MSA Safety Incorporated
134.16
-6.22%
NSSC Napco Security Technologies, Inc.
20.28
-4.16%
ALLE Allegion plc
123.64
-2.81%
CXW CoreCivic, Inc.
19.41
-5.09%
BRC Brady Corporation
66.53
-4.36%
EVLV Evolv Technologies Holdings, Inc.
2.8500
-4.04%
GKPRF Gatekeeper Systems Inc.
0.3160
+1.94%
ADT ADT Inc.
7.98
-1.24%