39.30
+0.70
+(1.81%)
At close: January 31 at 5:29:34 PM GMT+1
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
675,740.00
675,740.00
611,913.00
528,081.00
327,433.00
Cost of Revenue
194,351.00
194,351.00
197,003.00
173,712.00
91,074.00
Gross Profit
481,389.00
481,389.00
414,910.00
354,370.00
236,359.00
Operating Expense
52,776.00
52,776.00
40,130.00
43,194.00
27,932.00
Operating Income
428,613.00
428,613.00
374,780.00
311,176.00
208,427.00
Net Non Operating Interest Income Expense
-235,728.00
-235,728.00
-241,004.00
-141,668.00
-117,148.00
Pretax Income
160,600.00
160,600.00
-316,714.00
775,609.00
475,556.00
Tax Provision
28,398.00
28,398.00
-34,104.00
148,576.00
112,495.00
Net Income Common Stockholders
132,202.00
132,202.00
-282,610.00
627,033.00
363,061.00
Diluted NI Available to Com Stockholders
132,202.00
132,202.00
-282,610.00
627,033.00
363,061.00
Basic EPS
1.45
1.45
-4.39
11.68
10.11
Diluted EPS
1.45
1.45
-4.39
11.68
10.11
Basic Average Shares
90,877.46
90,877.46
64,334.59
53,705.05
35,897.98
Diluted Average Shares
95,885.59
90,877.46
64,334.59
53,705.05
35,897.98
Total Operating Income as Reported
--
--
--
--
208,381.00
Total Expenses
247,127.00
247,127.00
237,133.00
216,906.00
119,006.00
Net Income from Continuing & Discontinued Operation
132,202.00
132,202.00
-282,610.00
627,033.00
363,061.00
Normalized Income
222,792.47
222,792.47
-289,474.61
588,551.19
358,383.37
Interest Income
--
--
--
--
3,309.00
Interest Expense
--
--
241,004.00
141,668.00
120,411.00
Net Interest Income
-235,728.00
-235,728.00
-241,004.00
-141,668.00
-117,148.00
EBIT
428,613.00
428,613.00
374,780.00
917,277.00
208,427.00
EBITDA
428,613.00
428,613.00
385,532.00
925,411.00
214,503.00
Reconciled Cost of Revenue
194,351.00
194,351.00
197,003.00
173,712.00
91,074.00
Reconciled Depreciation
--
--
10,752.00
8,134.00
6,076.00
Net Income from Continuing Operation Net Minority Interest
132,202.00
132,202.00
-282,610.00
627,033.00
363,061.00
Total Unusual Items Excluding Goodwill
-110,050.00
-110,050.00
7,693.00
47,626.00
6,127.00
Total Unusual Items
-110,050.00
-110,050.00
7,693.00
47,626.00
6,127.00
Normalized EBITDA
538,663.00
538,663.00
377,839.00
877,785.00
208,376.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-19,459.53
-19,459.53
828.39
9,144.19
1,449.37
8/31/2021 - 12/3/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade