19.50
0.00
(0.00%)
At close: January 14 at 3:00:00 PM EST
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
8,868,097,000.00
8,868,097,000.00
7,975,586,000.00
6,808,890,000.00
4,829,272,000.00
Cost of Revenue
7,481,331,000.00
7,481,331,000.00
6,682,028,000.00
5,587,331,000.00
4,263,940,000.00
Gross Profit
1,386,765,000.00
1,386,765,000.00
1,293,557,000.00
1,221,559,000.00
565,332,000.00
Operating Expense
661,434,000.00
661,434,000.00
480,016,000.00
497,909,000.00
510,506,000.00
Operating Income
725,331,000.00
725,331,000.00
813,541,000.00
723,650,000.00
54,826,000.00
Net Non Operating Interest Income Expense
-14,690,000.00
-14,690,000.00
-16,797,000.00
-24,317,000.00
-20,037,000.00
Pretax Income
763,972,000.00
763,972,000.00
866,849,000.00
816,583,000.00
-8,656,000.00
Tax Provision
176,074,000.00
176,074,000.00
128,117,000.00
149,052,000.00
10,671,000.00
Net Income Common Stockholders
549,372,000.00
549,372,000.00
694,016,000.00
637,321,000.00
-32,432,000.00
Diluted NI Available to Com Stockholders
549,372,000.00
549,372,000.00
694,016,000.00
637,321,000.00
-32,432,000.00
Basic EPS
596.59
596.59
753.66
692.16
-35.22
Diluted EPS
527.96
527.96
671.89
657.48
-35.22
Basic Average Shares
920,853.52
920,853.52
920,858.09
920,765.69
920,745.34
Diluted Average Shares
1,040,556.10
1,040,556.10
1,032,925.74
969,324.95
920,745.34
Total Operating Income as Reported
778,662,000.00
778,662,000.00
883,646,000.00
840,901,000.00
11,381,000.00
Total Expenses
8,142,765,000.00
8,142,765,000.00
7,162,044,000.00
6,085,240,000.00
4,774,446,000.00
Net Income from Continuing & Discontinued Operation
549,372,000.00
549,372,000.00
694,016,000.00
637,321,000.00
-32,432,000.00
Normalized Income
619,395,218.80
619,395,218.80
721,970,120.00
716,757,093.00
36,021,777.00
Interest Income
21,540,000.00
21,540,000.00
8,091,000.00
1,928,000.00
5,367,000.00
Interest Expense
36,230,000.00
36,230,000.00
24,888,000.00
26,245,000.00
25,404,000.00
Net Interest Income
-14,690,000.00
-14,690,000.00
-16,797,000.00
-24,317,000.00
-20,037,000.00
EBIT
800,202,000.00
800,202,000.00
891,737,000.00
842,828,000.00
16,748,000.00
EBITDA
1,163,204,000.00
1,163,204,000.00
1,231,908,000.00
1,173,439,000.00
307,611,000.00
Reconciled Cost of Revenue
7,481,331,000.00
7,481,331,000.00
6,682,028,000.00
5,587,331,000.00
4,263,940,000.00
Reconciled Depreciation
363,002,000.00
363,002,000.00
340,171,000.00
330,611,000.00
290,863,000.00
Net Income from Continuing Operation Net Minority Interest
549,372,000.00
549,372,000.00
694,016,000.00
637,321,000.00
-32,432,000.00
Total Unusual Items Excluding Goodwill
-90,995,000.00
-90,995,000.00
-32,810,000.00
-97,229,000.00
-98,665,000.00
Total Unusual Items
-90,995,000.00
-90,995,000.00
-32,810,000.00
-97,229,000.00
-98,665,000.00
Normalized EBITDA
1,254,199,000.00
1,254,199,000.00
1,264,718,000.00
1,270,668,000.00
406,276,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-20,971,781.20
-20,971,781.20
-4,855,880.00
-17,792,907.00
-30,211,223.00
3/31/2021 - 4/21/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TXR.BA Ternium S.A.
8,570.00
-0.92%
USAP Universal Stainless & Alloy Products, Inc.
44.71
+0.49%
SSABBH.HE SSAB AB (publ)
3.8140
+3.90%
CMC Commercial Metals Company
49.09
+1.28%
TX Ternium S.A.
28.73
-1.24%
MT ArcelorMittal S.A.
22.44
+0.67%
SID Companhia Siderúrgica Nacional
1.3000
-2.26%
PKX POSCO Holdings Inc.
44.60
+0.41%
USSX34.SA United States Steel Corporation
221.55
0.00%
RS Reliance, Inc.
277.76
+1.08%