37.60
-0.18
(-0.48%)
At close: 4:00:02 PM EST
38.10
+0.50
+(1.32%)
After hours: 5:45:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,289,300.00
5,505,400.00
5,850,600.00
4,899,600.00
4,681,700.00
Cost of Revenue
2,577,100.00
3,028,200.00
3,599,900.00
2,848,300.00
2,695,200.00
Gross Profit
2,712,200.00
2,477,200.00
2,250,700.00
2,051,300.00
1,986,500.00
Operating Expense
1,319,500.00
1,202,800.00
1,061,500.00
1,001,200.00
1,015,800.00
Operating Income
1,392,700.00
1,274,400.00
1,189,200.00
1,050,100.00
970,700.00
Net Non Operating Interest Income Expense
-510,700.00
-480,600.00
-357,300.00
-337,100.00
-365,200.00
Other Income Expense
55,600.00
20,100.00
124,500.00
-6,400.00
-636,800.00
Pretax Income
937,600.00
813,900.00
956,400.00
706,600.00
-31,300.00
Tax Provision
145,300.00
139,500.00
164,600.00
117,800.00
-17,100.00
Net Income Common Stockholders
741,400.00
661,700.00
749,000.00
529,800.00
-72,700.00
Diluted NI Available to Com Stockholders
739,600.00
661,700.00
749,000.00
529,800.00
-72,700.00
Basic EPS
1.69
1.59
1.84
1.35
-0.19
Diluted EPS
1.64
1.48
1.70
1.27
-0.19
Basic Average Shares
443,250.00
416,100.00
407,100.00
393,600.00
384,300.00
Diluted Average Shares
450,900.00
447,900.00
442,700.00
417,300.00
384,300.00
Total Operating Income as Reported
1,401,300.00
1,295,500.00
1,265,800.00
1,006,900.00
550,800.00
Total Expenses
3,896,600.00
4,231,000.00
4,661,400.00
3,849,500.00
3,711,000.00
Interest Income
10,500.00
9,000.00
4,300.00
4,000.00
5,500.00
Interest Expense
532,800.00
501,200.00
372,200.00
343,400.00
371,000.00
Net Interest Income
-510,700.00
-480,600.00
-357,300.00
-337,100.00
-365,200.00
Net Income from Continuing & Discontinued Operation
773,900.00
714,300.00
804,100.00
584,900.00
-17,600.00
Normalized Income
725,310.78
697,305.50
700,682.80
589,981.30
453,761.00
EBIT
1,470,400.00
1,315,100.00
1,328,600.00
1,050,000.00
339,700.00
EBITDA
2,492,800.00
2,223,300.00
2,149,400.00
1,798,400.00
1,065,600.00
Reconciled Cost of Revenue
2,577,100.00
3,028,200.00
3,599,900.00
2,848,300.00
2,695,200.00
Reconciled Depreciation
1,022,400.00
908,200.00
820,800.00
748,400.00
725,900.00
Net Income from Continuing Operation Net Minority Interest
773,900.00
714,300.00
804,100.00
584,900.00
-17,600.00
Total Unusual Items Excluding Goodwill
57,500.00
20,500.00
124,900.00
-6,100.00
-645,700.00
Total Unusual Items
57,500.00
20,500.00
124,900.00
-6,100.00
-645,700.00
Normalized EBITDA
2,435,300.00
2,202,800.00
2,024,500.00
1,804,500.00
1,711,300.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
8,910.78
3,505.50
21,482.80
-1,018.70
-174,339.00
12/31/2020 - 2/21/1973
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NJR New Jersey Resources Corporation
46.69
+0.15%
ATO Atmos Energy Corporation
139.56
-1.50%
OGS ONE Gas, Inc.
69.34
-1.18%
SR Spire Inc.
69.39
-0.16%
UGI UGI Corporation
30.52
+0.96%
NWN Northwest Natural Holding Company
39.75
-0.28%
SWX Southwest Gas Holdings, Inc.
71.10
-1.51%
BKH Black Hills Corporation
57.31
-0.37%
CPK Chesapeake Utilities Corporation
120.88
+0.01%
NFE New Fortress Energy Inc.
15.92
+2.12%