26.74
+0.05
+(0.19%)
As of 2:55:50 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
152,305.00
121,167.00
84,825.00
72,420.00
68,055.00
Cost of Revenue
97,077.00
89,004.00
70,473.00
70,762.00
60,629.00
Gross Profit
55,228.00
32,163.00
14,352.00
1,658.00
7,426.00
Operating Expense
22,861.00
20,422.00
13,725.00
10,970.00
10,734.00
Operating Income
32,367.00
11,741.00
627.00
-9,312.00
-3,308.00
Net Non Operating Interest Income Expense
-11,209.00
-4,082.00
-364.00
-65.00
-14.00
Other Income Expense
-507.00
-1,039.00
-304.00
-2,409.00
338.00
Pretax Income
20,651.00
6,620.00
-41.00
-11,786.00
-2,984.00
Tax Provision
4,587.00
1,873.00
528.00
-2,603.00
-4,792.00
Net Income Common Stockholders
16,064.00
4,747.00
-569.00
-9,183.00
1,808.00
Diluted NI Available to Com Stockholders
16,064.00
4,747.00
-569.00
-9,183.00
1,808.00
Basic EPS
1.30
0.39
-0.05
-0.70
0.14
Diluted EPS
1.28
0.38
-0.05
-0.70
0.14
Basic Average Shares
12,397.75
12,316.00
12,305.00
13,100.00
13,224.00
Diluted Average Shares
12,487.25
12,383.00
12,305.00
13,100.00
13,261.00
Total Operating Income as Reported
31,721.00
10,457.00
431.00
-12,408.00
-3,599.00
Total Expenses
119,938.00
109,426.00
84,198.00
81,732.00
71,363.00
Net Income from Continuing & Discontinued Operation
16,064.00
4,747.00
-569.00
-9,183.00
1,808.00
Normalized Income
16,566.51
5,667.63
-414.16
-6,771.22
2,020.43
Interest Expense
11,209.00
4,082.00
364.00
65.00
14.00
Net Interest Income
-11,209.00
-4,082.00
-364.00
-65.00
-14.00
EBIT
31,860.00
10,702.00
323.00
-11,721.00
-2,970.00
EBITDA
61,898.00
37,252.00
24,439.00
13,676.00
22,228.00
Reconciled Cost of Revenue
97,077.00
89,004.00
70,473.00
70,762.00
60,629.00
Reconciled Depreciation
30,038.00
26,550.00
24,116.00
25,397.00
25,198.00
Net Income from Continuing Operation Net Minority Interest
16,064.00
4,747.00
-569.00
-9,183.00
1,808.00
Total Unusual Items Excluding Goodwill
-646.00
-1,284.00
-196.00
-3,096.00
-291.00
Total Unusual Items
-646.00
-1,284.00
-196.00
-3,096.00
-291.00
Normalized EBITDA
62,544.00
38,536.00
24,635.00
16,772.00
22,519.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-143.49
-363.37
-41.16
-684.22
-78.57
12/31/2020 - 10/22/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FTK Flotek Industries, Inc.
8.57
+0.59%
XPRO Expro Group Holdings N.V.
12.93
-1.22%
KGS Kodiak Gas Services, Inc.
47.55
-0.44%
OIS Oil States International, Inc.
5.20
-1.14%
RNGR Ranger Energy Services, Inc.
16.96
+0.18%
CLB Core Laboratories Inc.
18.53
0.00%
NCSM NCS Multistage Holdings, Inc.
29.48
-1.47%
FTI TechnipFMC plc
30.18
-1.79%
EFXT Enerflex Ltd.
9.69
-0.21%
WTTR Select Water Solutions, Inc.
13.05
+0.15%