2.9720
+0.0480
+(1.64%)
At close: January 31 at 8:16:34 AM GMT+1
Breakdown
TTM
11/30/2024
11/30/2023
11/30/2022
11/30/2021
Cost of Revenue
22.0000
22.0000
10.0000
7.0000
7.0000
Gross Profit
-22.0000
-22.0000
-10.0000
-7.0000
-7.0000
Operating Expense
25,253.0000
25,253.0000
21,735.0000
19,619.0000
17,647.0000
Operating Income
-25,275.0000
-25,275.0000
-21,745.0000
-19,626.0000
-17,654.0000
Net Non Operating Interest Income Expense
-9,396.0000
-9,396.0000
-7,272.0000
-6,371.0000
-5,464.0000
Other Income Expense
-10,226.0000
-10,226.0000
-17,747.0000
-27,379.0000
-17,281.0000
Pretax Income
-44,897.0000
-44,897.0000
-46,764.0000
-53,376.0000
-40,399.0000
Tax Provision
724.0000
724.0000
39.0000
-33.0000
137.0000
Net Income Common Stockholders
-45,621.0000
-45,621.0000
-46,803.0000
-53,343.0000
-40,536.0000
Diluted NI Available to Com Stockholders
-45,621.0000
-45,621.0000
-46,803.0000
-53,343.0000
-40,536.0000
Basic EPS
-0.14
--
-0.14
-0.16
-0.12
Diluted EPS
-0.14
--
-0.14
-0.16
-0.12
Basic Average Shares
334,458.0000
--
334,057.0000
333,236.0000
331,546.0000
Diluted Average Shares
334,458.0000
--
334,057.0000
333,236.0000
331,546.0000
Total Operating Income as Reported
-37,857.0000
-37,857.0000
-40,312.0000
-48,272.0000
-36,835.0000
Total Expenses
25,275.0000
25,275.0000
21,745.0000
19,626.0000
17,654.0000
Interest Income
5,378.0000
5,378.0000
5,791.0000
1,591.0000
458.0000
Interest Expense
14,774.0000
14,774.0000
13,063.0000
7,962.0000
5,922.0000
Net Interest Income
-9,396.0000
-9,396.0000
-7,272.0000
-6,371.0000
-5,464.0000
Net Income from Continuing & Discontinued Operation
-45,621.0000
-45,621.0000
-46,803.0000
-53,343.0000
-40,536.0000
Normalized Income
-47,750.0500
-47,750.0500
-47,420.7800
-54,126.2160
-40,057.1200
EBIT
-30,123.0000
-30,123.0000
-33,701.0000
-45,414.0000
-34,477.0000
EBITDA
-30,123.0000
-30,123.0000
-33,701.0000
-45,414.0000
-34,477.0000
Reconciled Cost of Revenue
22.0000
22.0000
10.0000
7.0000
7.0000
Reconciled Depreciation
--
--
--
--
938.0000
Net Income from Continuing Operation Net Minority Interest
-45,621.0000
-45,621.0000
-46,803.0000
-53,343.0000
-40,536.0000
Total Unusual Items Excluding Goodwill
2,695.0000
2,695.0000
782.0000
784.0000
-656.0000
Total Unusual Items
2,695.0000
2,695.0000
782.0000
784.0000
-656.0000
Normalized EBITDA
-32,818.0000
-32,818.0000
-34,483.0000
-46,198.0000
-33,821.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0000
0.0003
Tax Effect of Unusual Items
565.9500
565.9500
164.2200
0.7840
-177.1200
11/30/2021 - 10/10/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade