5.37
-0.15
(-2.72%)
At close: January 24 at 4:00:02 PM EST
5.44
+0.07
+(1.30%)
After hours: January 24 at 7:43:40 PM EST
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
6,239,305.00
6,956,571.00
8,694,904.00
7,947,915.00
5,227,023.00
Cost of Revenue
5,559,588.00
6,233,317.00
7,923,645.00
7,428,032.00
4,811,049.00
Gross Profit
679,717.00
723,254.00
771,259.00
519,883.00
415,974.00
Operating Expense
415,747.00
429,746.00
395,208.00
342,586.00
331,291.00
Operating Income
263,970.00
293,508.00
376,051.00
177,297.00
84,683.00
Net Non Operating Interest Income Expense
-293,789.00
-270,438.00
-275,445.00
-271,640.00
-198,799.00
Other Income Expense
-149,882.00
-163,789.00
-47,843.00
-88,787.00
-526,693.00
Pretax Income
-179,701.00
-140,719.00
52,763.00
-183,130.00
-640,809.00
Tax Provision
-2,595.00
2,405.00
271.00
971.00
-3,391.00
Net Income Common Stockholders
-309,307.00
-283,116.00
-73,232.00
-288,630.00
-732,450.00
Diluted NI Available to Com Stockholders
-309,307.00
-283,116.00
-73,232.00
-288,630.00
-732,450.00
Basic EPS
-2.34
-2.14
-0.56
-2.22
-5.68
Diluted EPS
-2.34
-2.14
-0.56
-2.22
-5.68
Basic Average Shares
132,379.34
132,146.48
131,007.17
129,840.23
128,980.82
Diluted Average Shares
132,379.34
132,146.48
131,007.17
129,840.23
128,980.82
Total Operating Income as Reported
172,202.00
177,572.00
289,163.00
83,043.00
-390,753.00
Total Expenses
5,975,335.00
6,663,063.00
8,318,853.00
7,770,618.00
5,142,340.00
Interest Income
2,934.00
--
--
--
--
Interest Expense
280,553.00
254,737.00
258,708.00
254,680.00
185,379.00
Net Interest Income
-293,789.00
-270,438.00
-275,445.00
-271,640.00
-198,799.00
Net Income from Continuing & Discontinued Operation
-178,947.00
-143,755.00
51,386.00
-184,756.00
-639,819.00
Normalized Income
-22,195.76
-8,900.42
131,682.45
-111,727.61
-148,526.22
EBIT
100,852.00
114,018.00
311,471.00
71,550.00
-455,430.00
EBITDA
373,265.00
396,749.00
602,350.00
377,758.00
-124,230.00
Reconciled Cost of Revenue
5,559,588.00
6,233,317.00
7,923,645.00
7,428,032.00
4,811,049.00
Reconciled Depreciation
272,413.00
282,731.00
290,879.00
306,208.00
331,200.00
Net Income from Continuing Operation Net Minority Interest
-178,947.00
-143,755.00
51,386.00
-184,756.00
-638,050.00
Total Unusual Items Excluding Goodwill
-159,048.00
-170,702.00
-80,711.00
-92,441.00
-492,128.00
Total Unusual Items
-159,048.00
-170,702.00
-80,711.00
-92,441.00
-492,128.00
Normalized EBITDA
532,313.00
567,451.00
683,061.00
470,199.00
367,898.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,296.76
-35,847.42
-414.55
-19,412.61
-2,604.22
3/31/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GEL Genesis Energy, L.P.
10.58
+0.86%
ENLC EnLink Midstream, LLC
14.70
-0.47%
MMLP Martin Midstream Partners L.P.
3.5600
-0.28%
TK Teekay Corporation Ltd.
6.85
-1.72%
DLNG Dynagas LNG Partners LP
5.0000
-4.94%
GLP Global Partners LP
51.42
-0.48%
PAGP Plains GP Holdings, L.P.
21.76
-0.55%
PAA Plains All American Pipeline, L.P.
20.39
-0.88%
NVGS Navigator Holdings Ltd.
16.36
-0.97%
KNTK Kinetik Holdings Inc.
66.25
+0.67%