At close: December 27 at 4:10:48 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
276,284.0000
276,284.0000
184,897.0000
129,372.0000
107,958.0000
Gross Profit
276,284.0000
276,284.0000
184,897.0000
129,372.0000
107,958.0000
Operating Expense
258,676.0000
258,676.0000
171,277.0000
111,092.0000
83,495.0000
Operating Income
17,608.0000
17,608.0000
13,620.0000
18,280.0000
24,463.0000
Net Non Operating Interest Income Expense
-27,228.0000
-27,228.0000
-1,205.0000
-51,391.0000
-12,542.0000
Other Income Expense
91,479.0000
91,479.0000
31,590.0000
78,834.0000
20,561.0000
Pretax Income
81,859.0000
81,859.0000
44,005.0000
45,723.0000
32,482.0000
Tax Provision
15,554.0000
15,554.0000
8,493.0000
7,022.0000
5,727.0000
Net Income Common Stockholders
66,305.0000
66,305.0000
35,512.0000
38,701.0000
26,755.0000
Basic EPS
0.17
--
0.14
0.20
0.14
Diluted EPS
0.15
--
0.11
0.14
0.10
Basic Average Shares
398,994.0000
--
251,828.9700
197,822.2910
190,547.3430
Diluted Average Shares
398,994.0000
--
326,087.2190
270,547.3020
262,643.0990
Net Income from Continuing & Discontinued Operation
66,305.0000
66,305.0000
35,512.0000
38,701.0000
26,755.0000
Normalized Income
66,305.0000
66,305.0000
35,512.0000
38,701.0000
27,206.5520
Interest Income
1,105.0000
1,105.0000
36,922.0000
273.0000
143.0000
Interest Expense
27,041.0000
27,041.0000
37,014.0000
50,797.0000
11,773.0000
Net Interest Income
-27,228.0000
-27,228.0000
-1,205.0000
-51,391.0000
-12,542.0000
EBIT
108,900.0000
108,900.0000
81,019.0000
96,520.0000
44,255.0000
EBITDA
116,401.0000
116,401.0000
86,611.0000
101,340.0000
48,779.0000
Reconciled Depreciation
7,501.0000
7,501.0000
5,592.0000
4,820.0000
4,524.0000
Net Income from Continuing Operation Net Minority Interest
66,305.0000
66,305.0000
35,512.0000
38,701.0000
26,755.0000
Total Unusual Items Excluding Goodwill
--
--
--
--
-548.0000
Total Unusual Items
--
--
--
--
-548.0000
Normalized EBITDA
116,401.0000
116,401.0000
86,611.0000
101,340.0000
49,327.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
--
-96.4480
6/30/2021 - 4/27/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade