Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Brussels - Delayed Quote EUR

Nextensa NV/SA (NEXTA.BR)

Compare
37.55
+0.25
+(0.67%)
At close: March 18 at 5:36:55 PM GMT+1
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
134,107
134,107
127,182
137,596
94,799
Cost of Revenue
62,977
62,977
59,839
76,873
41,104
Gross Profit
71,130
71,130
67,343
60,723
53,695
Operating Expense
12,677
12,677
11,927
13,983
6,893
Operating Income
58,453
58,453
55,416
46,740
46,802
Net Non Operating Interest Income Expense
-14,523
-14,523
-14,172
-10,913
-10,582
Pretax Income
-11,515
-11,515
33,733
86,828
64,945
Tax Provision
-371
-371
9,529
15,621
11,589
Net Income Common Stockholders
-10,827
-10,827
24,492
71,310
53,244
Diluted NI Available to Com Stockholders
-10,827
-10,827
24,492
71,310
53,244
Basic EPS
-1.06
-1.06
2.45
7.13
6.85
Diluted EPS
-1.06
-1.06
2.45
7.13
6.85
Basic Average Shares
10,214.15
10,214.15
9,996.74
10,001.40
7,768.97
Diluted Average Shares
10,214.15
10,214.15
9,996.74
10,001.40
7,768.97
Total Operating Income as Reported
15,532
15,532
55,191
79,904
53,116
Rent Expense Supplemental
--
--
--
--
2,675
Total Expenses
75,654
75,654
71,766
90,856
47,997
Net Income from Continuing & Discontinued Operation
-10,827
-10,827
24,492
71,310
53,244
Normalized Income
1,293.49
1,293.49
29,719.83
61,780.52
39,830.44
Interest Income
14,021
14,021
11,080
3,392
1,250
Interest Expense
28,544
28,544
25,252
12,504
9,689
Net Interest Income
-14,523
-14,523
-14,172
-10,913
-10,582
EBIT
17,029
17,029
58,985
99,332
74,634
EBITDA
18,310
18,310
60,045
100,472
75,130
Reconciled Cost of Revenue
62,977
62,977
59,839
76,873
41,104
Reconciled Depreciation
1,281
1,281
1,060
1,140
496
Net Income from Continuing Operation Net Minority Interest
-10,827
-10,827
24,492
71,310
53,244
Total Unusual Items Excluding Goodwill
-12,524
-12,524
-7,286
11,620
16,327
Total Unusual Items
-12,524
-12,524
-7,286
11,620
16,327
Normalized EBITDA
30,834
30,834
67,331
88,852
58,803
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-403.51
-403.51
-2,058.17
2,090.52
2,913.44
12/31/2021 - 1/4/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade