At close: December 19 at 2:41:53 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
26,586.43
26,550.53
24,729.02
18,953.52
12,987.26
Cost of Revenue
7,531.34
7,118.96
6,356.71
4,631.79
3,118.19
Gross Profit
19,055.09
19,431.56
18,372.31
14,321.74
9,869.07
Operating Expense
2,049.50
1,562.61
1,493.82
1,092.17
766.05
Operating Income
17,005.60
17,868.95
16,878.49
13,229.57
9,103.01
Net Non Operating Interest Income Expense
-7,354.95
-7,262.26
-6,272.41
-4,061.23
-2,487.65
Other Income Expense
14.78
7,621.24
-17,102.66
16,067.20
3,007.81
Pretax Income
9,665.43
18,227.92
-6,496.57
25,235.54
9,623.18
Tax Provision
--
6.10
-2.94
145.37
2.00
Net Income Common Stockholders
9,659.34
18,221.83
-6,493.63
25,090.17
9,621.18
Average Dilution Earnings
--
--
--
747.35
225.62
Diluted NI Available to Com Stockholders
9,659.34
18,221.83
-6,493.63
25,090.17
9,846.79
Basic EPS
0.47
0.89
-0.32
1.24
0.66
Diluted EPS
0.47
0.89
-0.32
1.24
0.65
Basic Average Shares
20,561.06
20,566.32
20,514.72
20,274.60
14,628.91
Diluted Average Shares
20,561.06
20,566.32
20,514.72
20,274.60
15,078.08
Total Expenses
9,580.84
8,681.58
7,850.53
5,723.96
3,884.25
Net Income from Continuing & Discontinued Operation
9,659.34
18,221.83
-6,493.63
25,090.17
9,621.18
Normalized Income
11,997.70
13,679.55
9,701.19
12,064.95
9,127.23
Interest Income
396.90
393.02
320.30
244.49
228.27
Interest Expense
7,466.45
7,640.20
6,582.92
4,675.97
3,252.58
Net Interest Income
-7,354.95
-7,262.26
-6,272.41
-4,061.23
-2,487.65
EBIT
17,131.88
25,868.12
86.35
29,911.51
12,875.76
EBITDA
17,131.88
25,868.12
86.35
29,911.51
12,875.76
Reconciled Cost of Revenue
7,531.34
7,118.96
6,356.71
4,631.79
3,118.19
Net Income from Continuing Operation Net Minority Interest
9,659.34
18,221.83
-6,493.63
25,090.17
9,621.18
Total Unusual Items Excluding Goodwill
-2,751.02
4,543.80
-16,202.15
13,100.68
494.05
Total Unusual Items
-2,751.02
4,543.80
-16,202.15
13,100.68
494.05
Normalized EBITDA
19,882.90
21,324.33
16,288.50
16,810.83
12,381.70
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-412.65
1.52
-7.33
75.47
0.10
12/31/2020 - 10/9/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AHH Armada Hoffler Properties, Inc.
10.27
-0.19%
CRR-UN.TO Crombie Real Estate Investment Trust
13.18
-2.51%
AX-PI.TO Artis Real Estate Investment Trust
22.00
+0.59%
HR-UN.TO H&R Real Estate Investment Trust
9.22
-2.12%
AX-UN.TO Artis Real Estate Investment Trust
7.00
-1.96%
AHH-PA Armada Hoffler Properties, Inc.
22.90
-1.29%
MRT-UN.TO Morguard Real Estate Investment Trust
5.50
0.00%
EPRT Essential Properties Realty Trust, Inc.
30.82
-2.22%
SAFE Safehold Inc.
19.76
0.00%
GNL Global Net Lease, Inc.
7.02
-0.28%