11.88
-0.51
(-4.12%)
As of 10:32:45 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
454,364
454,364
445,320
421,910
444,084
Cost of Revenue
129,676
129,676
124,193
122,150
115,467
Gross Profit
324,688
324,688
321,127
299,760
328,617
Operating Expense
304,593
304,593
302,378
283,502
293,947
Operating Income
20,095
20,095
18,749
16,258
34,670
Net Non Operating Interest Income Expense
31
31
483
-126
216
Other Income Expense
-1,700
-1,700
970
-917
-3,064
Pretax Income
18,426
18,426
20,202
15,215
31,822
Tax Provision
10,534
10,534
3,786
14,665
1,615
Net Income Common Stockholders
7,696
7,696
15,076
-390
28,853
Diluted NI Available to Com Stockholders
7,696
7,696
15,076
-390
28,853
Basic EPS
0.41
--
0.79
-0.02
1.45
Diluted EPS
0.40
--
0.77
-0.02
1.42
Basic Average Shares
18,616
--
19,066
19,326
19,858
Diluted Average Shares
19,089
--
19,466
19,326
20,327
Total Operating Income as Reported
20,095
20,095
18,749
16,258
34,670
Total Expenses
434,269
434,269
426,571
405,652
409,414
Net Income from Continuing & Discontinued Operation
7,696
7,696
15,076
-390
28,853
Normalized Income
9,039
9,039
14,287.78
334.43
31,760.74
Interest Income
177
177
552
123
466
Interest Expense
146
146
69
249
250
Net Interest Income
31
31
483
-126
216
EBIT
18,572
18,572
20,271
15,464
32,072
EBITDA
32,791
32,791
32,087
26,464
43,234
Reconciled Cost of Revenue
129,676
129,676
124,193
122,150
115,467
Reconciled Depreciation
14,219
14,219
11,816
11,000
11,162
Net Income from Continuing Operation Net Minority Interest
7,696
7,696
15,076
-390
28,853
Total Unusual Items Excluding Goodwill
-1,700
-1,700
970
-917
-3,064
Total Unusual Items
-1,700
-1,700
970
-917
-3,064
Normalized EBITDA
34,491
34,491
31,117
27,381
46,298
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-357
-357
181.78
-192.57
-156.26
12/31/2021 - 6/25/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NAII Natural Alternatives International, Inc.
3.5300
+2.32%
L2T1.SG Lifevantage Corp
14.20
-1.39%
L2T1.F LifeVantage Corporation
14.00
-2.78%
2JW.F Jamieson Wellness Inc.
19.20
-1.03%
GL9.MU Glanbia PLC
10.49
0.00%
LFVN LifeVantage Corporation
15.03
-6.36%
WYHG Wing Yip Food Holdings Group Limited
9.18
-0.43%
USNA USANA Health Sciences, Inc.
25.30
-6.83%
BECTORFOOD.NS Mrs. Bectors Food Specialities Limited
1,536.35
+2.34%
JWLLF Jamieson Wellness Inc.
20.67
0.00%