2.6250
+0.0050
+(0.19%)
As of 2:13:44 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
367,467.0000
391,687.0000
339,340.0000
191,075.0000
354,619.0000
Cost of Revenue
248,687.0000
240,907.0000
284,366.0000
264,291.0000
255,806.0000
Gross Profit
118,780.0000
150,780.0000
54,974.0000
-73,216.0000
98,813.0000
Operating Expense
25,624.0000
22,890.0000
18,798.0000
10,936.0000
17,586.0000
Operating Income
93,156.0000
127,890.0000
36,176.0000
-84,152.0000
81,227.0000
Net Non Operating Interest Income Expense
-30,185.0000
-29,059.0000
-26,743.0000
-26,806.0000
-31,130.0000
Other Income Expense
--
--
5,691.0000
-60,311.0000
--
Pretax Income
62,971.0000
98,831.0000
15,124.0000
-171,269.0000
50,097.0000
Tax Provision
--
120.0000
23.0000
59.0000
64.0000
Net Income Common Stockholders
62,851.0000
98,711.0000
15,101.0000
-171,328.0000
50,033.0000
Diluted NI Available to Com Stockholders
62,851.0000
98,711.0000
15,101.0000
-171,328.0000
50,033.0000
Basic EPS
0.29
0.47
0.07
-0.73
0.34
Diluted EPS
0.29
0.47
0.07
-0.73
0.34
Basic Average Shares
208,796.4440
208,796.4440
202,032.9420
162,549.6110
149,292.5860
Diluted Average Shares
209,233.4880
208,796.4440
202,032.9420
162,549.6110
149,292.5860
Total Operating Income as Reported
93,156.0000
127,890.0000
41,867.0000
-144,463.0000
81,227.0000
Total Expenses
274,311.0000
263,797.0000
303,164.0000
275,227.0000
273,392.0000
Interest Income
642.0000
1,302.0000
266.0000
3.0000
96.0000
Interest Expense
29,388.0000
29,040.0000
23,455.0000
23,392.0000
27,127.0000
Net Interest Income
-30,185.0000
-29,059.0000
-26,743.0000
-26,806.0000
-31,130.0000
Net Income from Continuing & Discontinued Operation
62,851.0000
98,711.0000
15,101.0000
-171,328.0000
50,033.0000
Normalized Income
62,851.0000
98,711.0000
9,418.6547
-127,300.9700
50,033.0000
EBIT
92,359.0000
127,871.0000
38,579.0000
-147,877.0000
77,224.0000
EBITDA
92,359.0000
179,268.0000
89,000.0000
-79,525.0000
145,058.0000
Reconciled Cost of Revenue
248,687.0000
240,907.0000
284,366.0000
264,291.0000
255,806.0000
Reconciled Depreciation
--
51,397.0000
50,421.0000
68,352.0000
67,834.0000
Net Income from Continuing Operation Net Minority Interest
62,851.0000
98,711.0000
15,101.0000
-171,328.0000
50,033.0000
Total Unusual Items Excluding Goodwill
--
--
5,691.0000
-60,311.0000
--
Total Unusual Items
--
--
5,691.0000
-60,311.0000
--
Normalized EBITDA
92,359.0000
179,268.0000
83,309.0000
-19,214.0000
145,058.0000
Tax Rate for Calcs
0.0002
0.0000
0.0000
0.0003
0.0000
Tax Effect of Unusual Items
--
--
8.6547
-16,283.9700
--
12/31/2020 - 9/30/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FRO Frontline plc
15.97
-0.22%
DHT DHT Holdings, Inc.
10.71
-0.85%
TNK Teekay Tankers Ltd.
39.50
-1.34%
INSW International Seaways, Inc.
36.00
+0.61%
STNG Scorpio Tankers Inc.
46.81
+0.73%
LPG Dorian LPG Ltd.
24.31
+2.81%
TRMD TORM plc
19.27
+0.57%
TK Teekay Corporation Ltd.
6.80
-0.74%
CLCO Cool Company Ltd.
8.56
-1.04%
MPLX MPLX LP
50.55
-2.57%