38.54
+0.01
+(0.03%)
At close: 3:29:58 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
5,846,350.00
5,440,229.00
3,813,691.00
5,370,415.00
3,784,525.00
Cost of Revenue
5,123,229.00
4,765,381.00
3,206,580.00
4,536,493.00
3,313,775.00
Gross Profit
723,121.00
674,848.00
607,111.00
833,922.00
470,750.00
Operating Expense
562,478.00
497,417.00
516,867.00
621,249.00
470,353.00
Operating Income
160,643.00
177,431.00
90,244.00
212,673.00
397.00
Net Non Operating Interest Income Expense
-125,051.00
-131,914.00
-107,132.00
-136,213.00
-140,448.00
Pretax Income
43,988.00
54,502.00
4,012.00
80,779.00
-136,997.00
Tax Provision
-7,492.00
-5,580.00
-26,333.00
18,843.00
-53,748.00
Net Income Common Stockholders
51,480.00
60,082.00
30,345.00
61,936.00
-83,249.00
Diluted NI Available to Com Stockholders
51,480.00
60,082.00
30,345.00
61,936.00
-83,249.00
Basic EPS
1.56
3.45
1.75
2.71
-3.64
Diluted EPS
0.81
2.70
1.75
2.71
-3.64
Basic Average Shares
31,249.25
17,415.33
17,309.06
22,848.91
22,849.46
Diluted Average Shares
31,249.25
22,224.69
17,309.06
22,848.91
22,849.46
Rent Expense Supplemental
--
5,454.00
4,125.00
1,031.00
1,161.00
Total Expenses
5,685,707.00
5,262,798.00
3,723,447.00
5,157,742.00
3,784,128.00
Net Income from Continuing & Discontinued Operation
51,480.00
60,082.00
30,345.00
61,936.00
-83,249.00
Normalized Income
51,480.00
60,082.00
31,667.30
65,191.55
-83,249.00
Interest Expense
94,600.00
101,463.00
77,749.00
109,693.00
106,755.00
Net Interest Income
-125,051.00
-131,914.00
-107,132.00
-136,213.00
-140,448.00
EBIT
138,588.00
155,965.00
81,761.00
190,472.00
-30,242.00
EBITDA
210,552.00
228,994.00
154,863.00
263,338.00
41,908.00
Reconciled Cost of Revenue
5,123,229.00
4,765,381.00
3,206,580.00
4,536,493.00
3,313,775.00
Reconciled Depreciation
71,964.00
73,029.00
73,102.00
72,866.00
72,150.00
Net Income from Continuing Operation Net Minority Interest
51,480.00
60,082.00
30,345.00
61,936.00
-83,249.00
Total Unusual Items Excluding Goodwill
--
--
-1,889.00
-4,246.00
--
Total Unusual Items
--
--
-1,889.00
-4,246.00
--
Normalized EBITDA
210,552.00
228,994.00
156,752.00
267,584.00
41,908.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
-566.70
-990.45
--
3/31/2021 - 12/22/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade