Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.0220
-0.0020
(-8.33%)
At close: April 4 at 8:14:10 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
140,655
140,655
144,162
149,650
147,953
Cost of Revenue
112,751
112,751
116,702
124,141
127,362
Gross Profit
27,904
27,904
27,460
25,509
20,591
Operating Expense
26,594
26,594
25,569
24,836
20,142
Operating Income
1,310
1,310
1,891
673
449
Net Non Operating Interest Income Expense
-1,742
-1,742
-1,225
-1,022
-1,176
Pretax Income
916
916
696
1,220
-5,696
Tax Provision
219
219
293
280
214
Net Income Common Stockholders
1,525
1,525
607
1,387
-5,663
Diluted NI Available to Com Stockholders
1,525
1,525
607
1,387
-5,663
Basic EPS
0.01
0.01
0.00
0.01
-0.02
Diluted EPS
0.01
0.01
0.00
0.01
-0.02
Basic Average Shares
250,447.9850
250,447.9850
250,447.9850
250,448
250,448
Diluted Average Shares
250,447.9850
250,447.9850
250,447.9850
250,448
250,448
Total Operating Income as Reported
2,669
2,669
1,922
2,243
-4,517
Total Expenses
139,345
139,345
142,271
148,977
147,504
Net Income from Continuing & Discontinued Operation
1,525
1,525
607
1,387
-5,663
Normalized Income
875.9378
875.9378
819.4800
426.4590
-1,183.4100
Interest Income
11
11
1
1
3
Interest Expense
1,753
1,753
1,226
1,023
1,179
Net Interest Income
-1,742
-1,742
-1,225
-1,022
-1,176
EBIT
2,669
2,669
1,922
2,243
-4,517
EBITDA
7,369
7,369
6,569
8,513
3,316
Reconciled Cost of Revenue
112,751
112,751
116,702
124,141
127,362
Reconciled Depreciation
4,700
4,700
4,647
6,270
7,833
Net Income from Continuing Operation Net Minority Interest
1,525
1,525
607
1,387
-5,663
Total Unusual Items Excluding Goodwill
853
853
-256
1,344
-5,273
Total Unusual Items
853
853
-256
1,419
-5,170
Normalized EBITDA
6,516
6,516
6,825
7,094
8,486
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
203.9378
203.9378
-43.5200
308.4590
-896.4100
12/31/2021 - 8/19/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade