Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
83.80
+0.30
+(0.36%)
At close: 9:52:03 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,036,686
--
4,682,060
3,069,714
2,528,399
Cost of Revenue
2,178,701
--
2,627,838
2,413,557
1,884,642
Gross Profit
1,857,985
--
2,054,222
656,157
643,757
Operating Expense
1,727,545
--
1,549,209
446,911
392,051
Operating Income
130,440
--
505,013
209,246
251,706
Net Non Operating Interest Income Expense
-64,044
-49,581
-29,770
-22,530
-7,176
Pretax Income
88,674
--
467,033
244,549
222,074
Tax Provision
38,563
--
121,722
53,848
59,844
Net Income Common Stockholders
48,094
--
343,860
189,174
161,188
Diluted NI Available to Com Stockholders
48,094
--
343,860
189,174
161,188
Basic EPS
2.40
4.36
17.19
9.46
8.06
Diluted EPS
2.40
4.36
17.19
9.46
8.06
Basic Average Shares
20,013.17
20,000
20,000
20,000
20,000
Diluted Average Shares
20,013.17
20,000
20,000
20,000
20,000
Total Operating Income as Reported
164,080
--
510,405
269,615
231,380
Total Expenses
3,906,246
--
4,177,047
2,860,468
2,276,693
Net Income from Continuing & Discontinued Operation
48,094
--
343,860
189,174
161,188
Normalized Income
24,689.08
67,391.97
342,418.91
143,462.90
177,234.89
Interest Income
23,602
--
4,063
3,230
1,592
Interest Expense
76,265
--
27,306
20,767
7,870
Net Interest Income
-64,044
-49,581
-29,770
-22,530
-7,176
EBIT
164,939
--
494,339
265,316
229,944
EBITDA
387,482
--
713,855
414,269
365,908
Reconciled Cost of Revenue
2,178,701
--
2,627,838
2,413,557
1,884,642
Reconciled Depreciation
222,543
--
198,470
148,953
135,964
Net Income from Continuing Operation Net Minority Interest
48,094
--
343,860
189,174
161,188
Total Unusual Items Excluding Goodwill
30,396
30,396
1,949
58,619
-21,967
Total Unusual Items
30,396
30,396
1,949
58,619
-21,967
Normalized EBITDA
357,086
380,659
711,906
355,650
387,875
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
6,991.08
10,589.97
507.91
12,907.90
-5,920.11
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TCL-B.TO Transcontinental Inc.
18.00
0.00%
CABKA.AS Cabka N.V.
2.1000
0.00%
VETN.SW Vetropack Holding AG
27.85
-1.24%
ZV.MI Zignago Vetro S.p.A.
9.73
+0.10%
4304.TWO SunVic Technology Co., Ltd.
9.00
+0.56%
OCTO Eightco Holdings Inc.
1.4100
-0.70%
GPK Graphic Packaging Holding Company
26.68
+1.56%
SXP.TO Supremex Inc.
4.0500
+1.25%
VRLA.PA Verallia Société Anonyme
26.82
-0.30%
OI O-I Glass, Inc.
11.47
+1.33%