0.2000
-0.0140
(-6.54%)
As of 1:16:50 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2022
12/31/2021
12/31/2020
Total Revenue
379,801
379,801
204,495
151,976
107,518
Cost of Revenue
260,249
260,249
195,422
194,719
90,378
Gross Profit
119,552
119,552
9,073
-42,743
17,140
Operating Expense
142,469
142,469
169,019
151,321
46,247
Operating Income
-22,917
-22,917
-159,946
-194,064
-29,107
Net Non Operating Interest Income Expense
-8,969
-8,969
-144
-4,965
-5,167
Other Income Expense
-163,571
-163,571
1,923
-7,454
650
Pretax Income
-195,457
-195,457
-158,167
-206,483
-33,624
Tax Provision
--
--
33
--
1
Net Income Common Stockholders
-195,457
-195,457
-158,200
-234,103
-80,963
Diluted NI Available to Com Stockholders
-195,457
-195,457
-158,200
-234,103
-80,963
Total Operating Income as Reported
-116,090
-116,090
-159,946
-194,064
-29,107
Total Expenses
402,718
402,718
364,441
346,040
136,625
Net Income from Continuing & Discontinued Operation
-195,457
-195,457
-158,200
-216,006
-49,552
Normalized Income
-31,730
-31,730
-158,973.4100
-218,475
-49,552
Interest Income
742
742
3,179
446
571
Interest Expense
9,711
9,711
3,323
5,411
5,738
Net Interest Income
-8,969
-8,969
-144
-4,965
-5,167
EBIT
-185,746
-185,746
-154,844
-201,072
-27,886
EBITDA
-154,914
-154,914
-134,479
-180,359
-11,094
Reconciled Cost of Revenue
260,249
260,249
195,422
194,719
90,378
Reconciled Depreciation
30,832
30,832
20,365
20,713
16,792
Net Income from Continuing Operation Net Minority Interest
-195,457
-195,457
-158,200
-216,006
-49,552
Total Unusual Items Excluding Goodwill
-163,727
-163,727
979
2,469
--
Total Unusual Items
-163,727
-163,727
979
2,469
--
Normalized EBITDA
8,813
8,813
-135,458
-182,828
-11,094
Tax Rate for Calcs
--
--
0.0002
--
0.0003
Tax Effect of Unusual Items
--
--
205.5900
--
--
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
INVZW Innoviz Technologies Ltd.
0.0450
+1.58%
6632.T JVCKENWOOD Corporation
1,053.00
-6.81%
XPX.F XPEL, Inc.
23.40
-10.00%
WPRT Westport Fuel Systems Inc.
2.9600
-4.52%
REE REE Automotive Ltd.
2.5500
-1.92%
SLDP Solid Power, Inc.
0.9743
-3.53%
SES SES AI Corporation
0.4900
-3.92%
STRT Strattec Security Corporation
35.91
-5.31%
GTEC Greenland Technologies Holding Corporation
1.6501
-7.30%
HCNWF Hypercharge Networks Corp.
0.0501
+10.60%