Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.1570
+0.0255
+(19.39%)
At close: 9:49:53 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,500
3,500
7,600
4,408
25,537
Operating Expense
130,800
130,800
99,000
93,016
89,938
Operating Income
-127,300
-127,300
-91,400
-88,608
-64,401
Net Non Operating Interest Income Expense
4,000
4,000
2,100
-920
-950
Pretax Income
-123,300
-123,300
-89,300
-88,765
-62,579
Tax Provision
--
--
--
--
546
Net Income Common Stockholders
-123,300
-123,300
-89,300
-88,765
-63,125
Diluted NI Available to Com Stockholders
-123,300
-123,300
-89,300
-88,765
-63,125
Basic EPS
-1.08
--
-1.48
-1.59
-0.98
Diluted EPS
-1.08
--
-1.48
-1.59
-0.98
Basic Average Shares
114,051
--
60,438
55,736
64,465.3670
Diluted Average Shares
114,051
--
60,438
55,736
64,465.3670
Total Operating Income as Reported
-127,300
-127,300
-91,400
-87,354
-62,118
Total Expenses
130,800
130,800
99,000
93,016
89,938
Net Income from Continuing & Discontinued Operation
-123,300
-123,300
-89,300
-88,765
-63,125
Normalized Income
-123,300
-123,300
-89,300
-88,309
-64,053.9800
Interest Income
--
--
27
8
--
Interest Expense
--
--
913
928
950
Net Interest Income
4,000
4,000
2,100
-920
-950
EBIT
-127,300
-127,300
-91,400
-87,837
-61,629
EBITDA
-124,600
-124,600
-88,700
-85,266
-59,034
Reconciled Depreciation
2,700
2,700
2,700
2,571
2,595
Net Income from Continuing Operation Net Minority Interest
-123,300
-123,300
-89,300
-88,765
-63,125
Total Unusual Items Excluding Goodwill
1,170
--
2,977
-456
1,170
Total Unusual Items
1,170
--
2,977
-456
1,170
Normalized EBITDA
-124,600
-124,600
-88,700
-84,810
-60,204
Tax Rate for Calcs
--
--
--
--
0.0002
Tax Effect of Unusual Items
--
--
--
--
241.0200
12/31/2021 - 11/10/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade