40.40
0.00
(0.00%)
At close: January 17 at 5:36:24 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
473,694.00
473,694.00
338,876.00
364,336.00
295,318.00
Cost of Revenue
139,819.78
139,819.78
89,841.50
100,042.88
84,150.51
Gross Profit
333,874.22
333,874.22
249,034.50
264,293.12
211,167.49
Operating Expense
256,446.50
256,446.50
238,707.64
182,949.09
158,887.03
Operating Income
77,427.72
77,427.72
10,326.86
81,344.03
52,280.46
Net Non Operating Interest Income Expense
-375.00
-375.00
-300.00
395.00
-442.01
Pretax Income
67,391.68
67,391.68
8,545.81
77,122.16
43,227.21
Tax Provision
18,985.65
18,985.65
11,560.97
18,192.44
8,571.36
Net Income Common Stockholders
48,406.03
48,406.03
-3,015.16
58,929.72
34,655.85
Diluted NI Available to Com Stockholders
48,406.03
48,406.03
-3,015.16
58,929.72
34,655.85
Basic EPS
0.87
3.40
-0.20
4.13
2.43
Diluted EPS
0.87
3.40
-0.20
4.13
2.43
Basic Average Shares
14,142.70
14,191.84
14,212.97
14,259.57
14,289.76
Diluted Average Shares
--
14,191.84
14,212.97
14,259.57
14,289.76
Total Expenses
396,266.28
396,266.28
328,549.14
282,991.97
243,037.54
Net Income from Continuing & Discontinued Operation
48,406.03
48,406.03
-3,015.16
58,929.72
34,655.85
Normalized Income
56,385.39
56,385.39
-1,104.36
62,458.38
41,558.60
Interest Income
178.00
178.00
105.00
562.00
519.04
Interest Expense
553.00
553.00
405.00
167.00
961.06
Net Interest Income
-375.00
-375.00
-300.00
395.00
-442.01
EBIT
67,944.68
67,944.68
8,950.81
77,289.16
44,188.26
EBITDA
96,249.32
96,249.32
34,280.98
93,542.06
58,678.11
Reconciled Cost of Revenue
139,819.78
139,819.78
89,841.50
100,042.88
84,150.51
Reconciled Depreciation
28,304.64
28,304.64
25,330.17
16,252.90
14,489.84
Net Income from Continuing Operation Net Minority Interest
48,406.03
48,406.03
-3,015.16
58,929.72
34,655.85
Total Unusual Items Excluding Goodwill
-11,109.00
-11,109.00
-2,248.00
-4,618.00
-8,610.00
Total Unusual Items
-11,109.00
-11,109.00
-2,248.00
-4,618.00
-8,610.00
Normalized EBITDA
107,358.32
107,358.32
36,528.98
98,160.06
67,288.11
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,129.64
-3,129.64
-337.20
-1,089.35
-1,707.24
12/31/2020 - 11/9/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7HP.DE HP Inc.
31.74
+0.36%
SYV.DE 3D Systems Corporation
2.9660
-3.14%
B1GR.DE BigRep SE
1.7400
0.00%
ALORD.PA Ordissimo SA
0.6900
-0.58%
12DA.DE Dell Technologies Inc.
107.66
+0.67%
ALLOG.PA Logic Instrument S.A.
0.9180
-0.22%
ALCBX.PA Cibox Inter@ctive
0.0332
+0.61%
JY0.DE ParTec AG
72.00
-1.37%
C3RY.DE Cherry SE
0.9630
+0.42%
RGTIW Rigetti Computing, Inc.
4.1500
-21.40%