50.47
-2.29
(-4.34%)
At close: January 31 at 4:00:00 PM EST
Breakdown
TTM
11/30/2023
11/30/2022
11/30/2021
11/30/2020
Total Revenue
1,155,168.00
1,169,334.00
716,522.00
551,903.00
511,117.00
Cost of Revenue
733,721.00
738,864.00
460,659.00
344,645.00
234,507.00
Gross Profit
421,447.00
430,470.00
255,863.00
207,258.00
276,610.00
Operating Expense
245,235.00
249,217.00
124,802.00
85,737.00
178,376.00
Operating Income
176,212.00
181,253.00
131,061.00
121,521.00
98,234.00
Net Non Operating Interest Income Expense
-59,100.00
-62,496.00
-15,385.00
-12,208.00
-18,829.00
Other Income Expense
-15,237.00
-8,772.00
-19,506.00
2,759.00
-131,354.00
Pretax Income
101,875.00
109,985.00
96,170.00
112,072.00
-51,949.00
Tax Provision
5,488.00
5,461.00
20,991.00
26,129.00
-15,054.00
Net Income Common Stockholders
95,913.00
104,082.00
74,817.00
85,639.00
-37,108.00
Diluted NI Available to Com Stockholders
95,913.00
104,082.00
74,817.00
85,639.00
-37,108.00
Basic EPS
3.97
4.26
3.06
3.47
-1.50
Diluted EPS
3.97
4.25
3.06
3.46
-1.50
Basic Average Shares
24,180.06
24,409.18
24,439.89
24,704.87
24,755.35
Diluted Average Shares
24,191.16
24,478.16
24,465.74
24,745.13
24,755.35
Total Expenses
978,956.00
988,081.00
585,461.00
430,382.00
412,883.00
Net Income from Continuing & Discontinued Operation
95,913.00
104,082.00
74,817.00
85,639.00
-37,108.00
Normalized Income
110,329.18
112,432.94
87,922.07
83,074.92
56,645.88
Interest Income
760.00
1,048.00
253.00
198.00
408.00
Interest Expense
59,860.00
63,544.00
15,638.00
12,406.00
19,237.00
Net Interest Income
-59,100.00
-62,496.00
-15,385.00
-12,208.00
-18,829.00
EBIT
161,735.00
173,529.00
111,808.00
124,478.00
-32,712.00
EBITDA
249,825.00
263,022.00
162,829.00
169,094.00
15,162.00
Reconciled Cost of Revenue
733,721.00
738,864.00
460,659.00
344,645.00
234,507.00
Reconciled Depreciation
88,090.00
89,493.00
51,021.00
44,616.00
47,874.00
Net Income from Continuing Operation Net Minority Interest
95,913.00
104,082.00
74,817.00
85,639.00
-37,108.00
Total Unusual Items Excluding Goodwill
-15,237.00
-8,772.00
-16,737.00
3,343.00
-131,862.00
Total Unusual Items
-15,237.00
-8,772.00
-16,737.00
3,343.00
-131,862.00
Normalized EBITDA
265,062.00
271,794.00
179,566.00
165,751.00
147,024.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-820.82
-421.06
-3,631.93
778.92
-38,108.12
11/30/2020 - 5/13/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
QSR.TO Restaurant Brands International Inc.
89.36
-1.21%
AW.TO A & W Food Services of Canada Inc.
34.32
-1.29%
PZA.TO Pizza Pizza Royalty Corp.
13.00
-0.93%
KEG-UN.TO The Keg Royalties Income Fund
14.45
-0.89%
BPF-UN.TO Boston Pizza Royalties Income Fund
17.30
-1.42%
QSR Restaurant Brands International Inc.
61.54
-1.49%
SRV-UN.TO SIR Royalty Income Fund
12.67
-1.02%
BLMN Bloomin' Brands, Inc.
12.56
-2.56%
NDLS Noodles & Company
1.4900
+2.05%
YUMC Yum China Holdings, Inc.
46.25
-2.82%