As of 7:32:08 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,363,000.00
5,363,000.00
5,330,000.00
4,188,000.00
3,977,000.00
Cost of Revenue
5,246,000.00
5,246,000.00
4,475,000.00
3,602,000.00
3,485,000.00
Gross Profit
117,000.00
117,000.00
855,000.00
586,000.00
492,000.00
Operating Expense
356,000.00
356,000.00
374,000.00
271,000.00
266,000.00
Operating Income
-239,000.00
-239,000.00
481,000.00
315,000.00
226,000.00
Net Non Operating Interest Income Expense
-37,000.00
-37,000.00
-38,000.00
-44,000.00
-41,000.00
Pretax Income
-205,000.00
-205,000.00
463,000.00
315,000.00
195,000.00
Tax Provision
-108,000.00
-108,000.00
130,000.00
84,000.00
48,000.00
Net Income Common Stockholders
-102,000.00
-102,000.00
331,000.00
222,000.00
139,000.00
Diluted NI Available to Com Stockholders
-102,000.00
-102,000.00
331,000.00
222,000.00
139,000.00
Basic EPS
-1.90
-1.90
6.21
4.17
2.63
Diluted EPS
-1.90
-1.90
6.06
4.09
2.59
Basic Average Shares
53,691.43
53,691.43
53,366.52
53,325.30
52,985.57
Diluted Average Shares
55,086.85
55,086.85
55,073.72
55,064.74
55,016.37
Rent Expense Supplemental
1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
Total Expenses
5,602,000.00
5,602,000.00
4,849,000.00
3,873,000.00
3,751,000.00
Net Income from Continuing & Discontinued Operation
-102,000.00
-102,000.00
331,000.00
222,000.00
139,000.00
Normalized Income
-70,550.00
-70,550.00
360,479.00
254,985.00
160,861.54
Interest Income
31,000.00
31,000.00
7,000.00
1,000.00
3,000.00
Interest Expense
69,000.00
69,000.00
45,000.00
48,000.00
44,000.00
Net Interest Income
-37,000.00
-37,000.00
-38,000.00
-44,000.00
-41,000.00
EBIT
-136,000.00
-136,000.00
508,000.00
363,000.00
239,000.00
EBITDA
196,000.00
196,000.00
864,000.00
720,000.00
591,000.00
Reconciled Cost of Revenue
5,246,000.00
5,246,000.00
4,475,000.00
3,602,000.00
3,485,000.00
Reconciled Depreciation
332,000.00
332,000.00
356,000.00
357,000.00
352,000.00
Net Income from Continuing Operation Net Minority Interest
-102,000.00
-102,000.00
331,000.00
222,000.00
139,000.00
Total Unusual Items Excluding Goodwill
-37,000.00
-37,000.00
-41,000.00
-45,000.00
-29,000.00
Total Unusual Items
-37,000.00
-37,000.00
-41,000.00
-45,000.00
-29,000.00
Normalized EBITDA
233,000.00
233,000.00
905,000.00
765,000.00
620,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-5,550.00
-5,550.00
-11,521.00
-12,015.00
-7,138.46
12/31/2020 - 6/6/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1FC.SG FACC AG
6.38
+1.11%
R3NK.BE RENK Group AG
20.87
-0.50%
RRU.BE Rolls-Royce Holdings PLC
7.15
+1.05%
BCO.BE Boeing Co
148.00
-0.87%
HAGHY Hensoldt AG
19.60
0.00%
RRU.DE Rolls-Royce Holdings PLC
7.24
+1.69%
RHM.SG Rheinmetall AG
651.80
+2.61%
BSP.DE BAE Systems plc
15.23
+0.26%
AIR.DE Airbus SE
154.30
+1.41%
HAG.DE Hensoldt AG
37.86
+1.23%