0.4600
0.0000
(0.00%)
At close: January 17 at 3:00:00 PM EST
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
22,442,000.0000
22,442,000.0000
22,242,000.0000
21,768,000.0000
21,361,000.0000
Cost of Revenue
18,481,000.0000
18,481,000.0000
18,303,000.0000
17,961,000.0000
17,705,000.0000
Gross Profit
3,961,000.0000
3,961,000.0000
3,939,000.0000
3,807,000.0000
3,656,000.0000
Operating Expense
3,732,000.0000
3,732,000.0000
3,777,000.0000
3,681,000.0000
3,488,000.0000
Operating Income
229,000.0000
229,000.0000
162,000.0000
126,000.0000
168,000.0000
Net Non Operating Interest Income Expense
-186,000.0000
-186,000.0000
-34,000.0000
-44,000.0000
-71,000.0000
Pretax Income
88,000.0000
88,000.0000
-42,000.0000
49,000.0000
296,000.0000
Tax Provision
11,000.0000
11,000.0000
-5,000.0000
-81,000.0000
53,000.0000
Net Income Common Stockholders
76,000.0000
76,000.0000
-39,000.0000
126,000.0000
232,000.0000
Average Dilution Earnings
8,000.0000
8,000.0000
7,000.0000
2,000.0000
--
Diluted NI Available to Com Stockholders
84,000.0000
84,000.0000
-31,000.0000
128,000.0000
232,000.0000
Basic EPS
0.03
0.03
-0.02
0.06
0.13
Diluted EPS
0.03
0.03
-0.02
0.06
0.13
Basic Average Shares
2,426,105.4200
2,426,105.4200
2,426,105.4200
2,003,899.9400
1,797,105.4200
Diluted Average Shares
2,565,404.3100
2,565,404.3100
2,565,404.3100
2,047,406.9900
1,797,105.4200
Total Expenses
22,213,000.0000
22,213,000.0000
22,080,000.0000
21,642,000.0000
21,193,000.0000
Net Income from Continuing & Discontinued Operation
76,000.0000
76,000.0000
-39,000.0000
126,000.0000
232,000.0000
Normalized Income
80,360.0000
80,360.0000
13,380.0000
124,300.0000
230,508.0000
Interest Income
70,000.0000
70,000.0000
64,000.0000
24,000.0000
14,000.0000
Interest Expense
247,000.0000
247,000.0000
165,000.0000
71,000.0000
67,000.0000
Net Interest Income
-186,000.0000
-186,000.0000
-34,000.0000
-44,000.0000
-71,000.0000
EBIT
335,000.0000
335,000.0000
123,000.0000
120,000.0000
363,000.0000
EBITDA
997,000.0000
997,000.0000
958,000.0000
881,000.0000
984,000.0000
Reconciled Cost of Revenue
18,481,000.0000
18,481,000.0000
18,303,000.0000
17,961,000.0000
17,705,000.0000
Reconciled Depreciation
662,000.0000
662,000.0000
835,000.0000
761,000.0000
621,000.0000
Net Income from Continuing Operation Net Minority Interest
76,000.0000
76,000.0000
-39,000.0000
126,000.0000
219,000.0000
Total Unusual Items Excluding Goodwill
-5,000.0000
-5,000.0000
-60,000.0000
2,000.0000
-14,000.0000
Total Unusual Items
-5,000.0000
-5,000.0000
-60,000.0000
2,000.0000
-14,000.0000
Normalized EBITDA
1,002,000.0000
1,002,000.0000
1,018,000.0000
879,000.0000
998,000.0000
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
-640.0000
-640.0000
-7,620.0000
300.0000
-2,492.0000
9/30/2021 - 1/5/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DSITF Currys plc
1.1800
0.00%
WCRS Western Capital Resources, Inc.
8.97
0.00%
CRFCF Card Factory plc
1.1500
0.00%
MBLY3.SA Mobly S.A.
1.5200
-4.40%
BLX.AX Beacon Lighting Group Limited
3.0400
+0.33%
FESTI.IC Festi hf.
284.00
-0.70%
SHM.AX Shriro Holdings Limited
0.7550
-3.21%
ABY.AX Adore Beauty Group Limited
0.8950
+0.56%
CCV.AX Cash Converters International Limited
0.2450
0.00%
BWTL Bowlin Travel Centers, Inc.
4.0000
0.00%