1.7800
+0.0400
+(2.30%)
At close: January 31 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
59,763.0000
52,073.0000
45,808.0000
32,219.0000
18,106.0000
Cost of Revenue
13,924.0000
11,212.0000
10,410.0000
6,839.0000
3,451.0000
Gross Profit
45,839.0000
40,861.0000
35,398.0000
25,380.0000
14,655.0000
Operating Expense
49,285.0000
49,707.0000
50,649.0000
58,076.0000
41,882.0000
Operating Income
-3,446.0000
-8,846.0000
-15,251.0000
-32,696.0000
-27,227.0000
Net Non Operating Interest Income Expense
1,628.0000
1,635.0000
577.0000
187.0000
7,776.0000
Other Income Expense
-3,701.0000
-7,194.0000
-52,689.0000
-12,865.0000
2,516.0000
Pretax Income
-5,519.0000
-14,405.0000
-67,363.0000
-45,374.0000
-16,935.0000
Tax Provision
-7,272.0000
-6,712.0000
-2,342.0000
-969.0000
-65.0000
Earnings from Equity Interest Net of Tax
-2,797.0000
-2,218.0000
-13,061.0000
-59,001.0000
70.0000
Net Income Common Stockholders
-1,177.0000
-8,992.0000
-76,908.0000
13,663.0000
-19,220.0000
Diluted NI Available to Com Stockholders
-1,177.0000
-8,992.0000
-76,908.0000
13,663.0000
-19,220.0000
Basic EPS
-0.09
-0.41
-3.06
0.45
-0.90
Diluted EPS
-0.09
-0.41
-3.06
0.45
-0.90
Basic Average Shares
17,622.6200
21,184.9000
25,198.8440
24,434.1220
23,636.6910
Diluted Average Shares
17,622.6200
21,184.9000
25,198.8440
24,434.1220
23,636.6910
Total Operating Income as Reported
-5,548.0000
-10,741.0000
-16,163.0000
-19,469.0000
-27,227.0000
Total Expenses
63,209.0000
60,919.0000
61,059.0000
64,915.0000
45,333.0000
Net Income from Continuing & Discontinued Operation
-1,177.0000
-8,992.0000
-76,908.0000
13,663.0000
-19,220.0000
Normalized Income
3,011.5800
-1,400.1000
-22,992.0073
-98,705.7773
-12,876.9418
Interest Income
1,628.0000
1,635.0000
602.0000
238.0000
8,079.0000
Interest Expense
24.0000
--
25.0000
51.0000
303.0000
Net Interest Income
1,628.0000
1,635.0000
577.0000
187.0000
7,776.0000
EBIT
-9,005.0000
-14,405.0000
-67,338.0000
-45,323.0000
-16,632.0000
EBITDA
-8,153.0000
-13,475.0000
-65,861.0000
-44,994.0000
-15,665.0000
Reconciled Cost of Revenue
13,924.0000
11,212.0000
10,410.0000
6,839.0000
3,451.0000
Reconciled Depreciation
852.0000
930.0000
1,477.0000
329.0000
967.0000
Net Income from Continuing Operation Net Minority Interest
-1,177.0000
-8,992.0000
-76,908.0000
-99,108.0000
-13,900.0000
Total Unusual Items Excluding Goodwill
-5,302.0000
-9,610.0000
-55,858.0000
-411.0000
-1,027.0000
Total Unusual Items
-5,302.0000
-9,610.0000
-55,858.0000
-411.0000
-1,027.0000
Normalized EBITDA
-2,851.0000
-3,865.0000
-10,003.0000
-44,583.0000
-14,638.0000
Tax Rate for Calcs
0.0002
0.0002
0.0000
0.0000
0.0000
Tax Effect of Unusual Items
-1,113.4200
-2,018.1000
-1,942.0073
-8.7773
-3.9418
12/31/2020 - 5/4/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4168.T Yappli, Inc.
839.00
-2.21%
5246.T ELEMENTS, Inc.
789.00
+7.35%
4478.T freee K.K.
3,285.00
-1.20%
4256.T CYND Co., Ltd.
1,104.00
+1.94%
TECT.TA Tectona Ltd
450.00
+3.62%
BTH.AX Bigtincan Holdings Limited
0.2050
0.00%
RWWI Rand Worldwide, Inc.
18.50
+2.78%
6902.TW Gogolook Co., Ltd.
117.00
+0.43%
EZFL EZFill Holdings Inc.
3.4200
+6.88%
BCOV Brightcove Inc.
4.4400
+0.23%