622.60
+11.90
+(1.95%)
At close: 3:29:10 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,597,712.00
2,822,809.00
2,910,300.00
4,267,529.00
3,815,348.00
Cost of Revenue
630,769.00
630,769.00
640,827.00
2,141,702.00
2,177,460.00
Gross Profit
1,966,943.00
2,192,040.00
2,269,473.00
2,125,827.00
1,637,888.00
Operating Expense
-1,458,977.00
-1,492,529.00
-1,266,187.00
-2,178,513.00
-1,447,092.00
Operating Income
3,425,920.00
3,684,569.00
3,535,660.00
4,304,340.00
3,084,980.00
Net Non Operating Interest Income Expense
735,630.00
737,401.00
533,359.00
208,884.00
55,934.00
Pretax Income
3,125,019.00
3,401,792.00
3,291,750.00
2,329,003.00
1,358,839.00
Tax Provision
1,179,086.00
1,358,107.00
872,183.00
338,045.00
229,251.00
Net Income Common Stockholders
2,167,098.00
2,043,685.00
2,419,567.00
1,990,958.00
1,129,588.00
Diluted NI Available to Com Stockholders
2,167,098.00
2,043,685.00
2,419,567.00
1,990,958.00
1,129,588.00
Basic EPS
30.78
29.03
34.37
28.28
16.05
Diluted EPS
30.78
29.03
34.37
28.28
16.05
Basic Average Shares
70,406.55
70,400.00
70,400.00
70,400.00
70,400.00
Diluted Average Shares
70,406.55
70,400.00
70,400.00
70,400.00
70,400.00
Rent Expense Supplemental
--
1,456,817.00
1,472,170.00
1,520,794.00
1,373,086.00
Total Expenses
-828,208.00
-861,760.00
-625,360.00
-36,811.00
730,368.00
Net Income from Continuing & Discontinued Operation
2,167,098.00
2,043,685.00
2,419,567.00
1,990,958.00
1,129,588.00
Normalized Income
2,595,670.79
2,658,892.82
2,980,863.18
3,873,098.19
2,626,654.81
Interest Income
--
742,343.00
534,915.00
237,167.00
135,310.00
Interest Expense
5,891.00
4,120.00
914.00
26,160.00
71,461.00
Net Interest Income
735,630.00
737,401.00
533,359.00
208,884.00
55,934.00
EBIT
3,130,910.00
3,405,912.00
3,292,664.00
2,355,163.00
1,430,300.00
EBITDA
3,388,527.00
3,648,175.00
3,511,797.00
2,564,091.00
1,617,829.00
Reconciled Cost of Revenue
630,769.00
630,769.00
640,827.00
2,141,702.00
2,177,460.00
Reconciled Depreciation
257,617.00
242,263.00
219,133.00
208,928.00
187,529.00
Net Income from Continuing Operation Net Minority Interest
1,945,933.00
2,043,685.00
2,419,567.00
1,990,958.00
1,129,588.00
Total Unusual Items Excluding Goodwill
-1,043,429.00
-1,024,037.00
-763,627.00
-2,201,709.00
-1,800,898.00
Total Unusual Items
-1,043,429.00
-1,024,037.00
-763,627.00
-2,201,709.00
-1,800,898.00
Normalized EBITDA
4,431,956.00
4,672,212.00
4,275,424.00
4,765,800.00
3,418,727.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-393,691.21
-408,829.18
-202,330.82
-319,568.81
-303,831.19
3/31/2021 - 3/29/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade