6.72
+0.08
+(1.23%)
As of 1:02:45 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
--
38.00
45,399.00
136,536.34
295,247.45
Cost of Revenue
4,758.00
4,758.00
66,033.00
102,075.82
621,220.42
Gross Profit
-4,758.00
-4,720.00
-20,634.00
34,460.53
-325,972.97
Operating Expense
67.00
6,255.00
39,066.00
62,028.05
102,380.55
Operating Income
-4,825.00
-10,975.00
-59,700.00
-27,567.52
-428,353.52
Net Non Operating Interest Income Expense
1.00
-2,877.00
-47,444.00
-31,957.79
-39,459.32
Pretax Income
-2,194.00
9,348.00
93,160.00
-32,055.69
-517,228.09
Tax Provision
-3,472.00
--
-111,914.00
-13,743.11
-112,793.85
Net Income Common Stockholders
-57,298.00
-49,228.00
205,075.00
-18,312.58
-404,434.24
Diluted NI Available to Com Stockholders
-57,298.00
-49,228.00
205,075.00
-18,312.58
-404,434.24
Basic EPS
-0.81
-0.78
3.26
-0.06
-6.43
Diluted EPS
-0.81
-0.78
3.26
-0.06
-6.43
Basic Average Shares
62,880.00
62,880.00
62,880.00
62,880.00
62,880.00
Diluted Average Shares
62,880.00
62,880.00
62,880.00
62,880.00
62,880.00
Rent Expense Supplemental
--
--
--
--
1,412.97
Total Expenses
4,825.00
11,013.00
105,099.00
164,103.86
723,600.97
Net Income from Continuing & Discontinued Operation
-57,298.00
-49,228.00
205,075.00
-18,312.58
-404,434.24
Normalized Income
-56,282.30
-68,310.00
65,180.70
-36,841.31
-365,110.46
Interest Income
--
--
--
145.31
489.87
Interest Expense
-1,687.00
1,191.00
30,110.00
31,931.28
39,949.19
Net Interest Income
1.00
-2,877.00
-47,444.00
-31,957.79
-39,459.32
EBIT
-3,881.00
10,539.00
123,270.00
-124.42
-477,278.91
EBITDA
-3,595.00
13,188.00
137,118.00
19,968.67
-453,214.45
Reconciled Cost of Revenue
4,758.00
4,758.00
66,033.00
102,075.82
621,220.42
Reconciled Depreciation
286.00
2,649.00
13,848.00
20,093.09
24,064.45
Net Income from Continuing Operation Net Minority Interest
-57,298.00
-49,228.00
205,075.00
-18,312.58
-404,434.24
Total Unusual Items Excluding Goodwill
-1,451.00
19,082.00
199,849.00
26,469.62
-50,290.91
Total Unusual Items
-1,451.00
19,082.00
199,849.00
26,469.62
-50,290.91
Normalized EBITDA
-2,144.00
-5,894.00
-62,731.00
-6,500.95
-402,923.55
Tax Rate for Calcs
0.00
--
0.00
0.00
0.00
Tax Effect of Unusual Items
-435.30
--
59,954.70
7,940.89
-10,967.12
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade