Stockholm - Delayed Quote SEK

Midsona AB (publ) (MSON-B.ST)

Compare
8.16
-0.09
(-1.09%)
At close: 5:29:41 PM GMT+1
Currency in SEK All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,769,000.00
3,793,000.00
3,899,000.00
3,773,000.00
3,709,000.00
Cost of Revenue
2,730,000.00
2,834,000.00
3,021,000.00
2,758,000.00
2,672,000.00
Gross Profit
1,039,000.00
959,000.00
878,000.00
1,015,000.00
1,037,000.00
Operating Expense
936,000.00
938,000.00
1,338,000.00
850,000.00
785,000.00
Operating Income
103,000.00
21,000.00
-460,000.00
165,000.00
252,000.00
Net Non Operating Interest Income Expense
-57,000.00
-65,000.00
-60,000.00
-44,000.00
-41,000.00
Pretax Income
55,000.00
-35,000.00
-529,000.00
115,000.00
204,000.00
Tax Provision
24,000.00
18,000.00
-28,000.00
26,000.00
28,000.00
Net Income Common Stockholders
31,000.00
-53,000.00
-501,000.00
89,000.00
176,000.00
Diluted NI Available to Com Stockholders
31,000.00
-53,000.00
-501,000.00
89,000.00
176,000.00
Basic EPS
0.22
-0.36
-6.73
1.31
2.40
Diluted EPS
0.22
-0.36
-6.73
1.30
2.39
Basic Average Shares
145,428.08
145,428.08
74,447.03
67,783.00
73,108.63
Diluted Average Shares
145,719.00
145,719.00
74,668.00
67,932.00
73,512.83
Total Operating Income as Reported
111,000.00
29,000.00
-465,000.00
161,000.00
257,000.00
Rent Expense Supplemental
--
--
--
--
35,000.00
Total Expenses
3,666,000.00
3,772,000.00
4,359,000.00
3,608,000.00
3,457,000.00
Net Income from Continuing & Discontinued Operation
31,000.00
-53,000.00
-501,000.00
89,000.00
176,000.00
Normalized Income
23,854.00
-60,146.00
-503,844.00
91,322.00
173,411.76
Interest Income
7,000.00
9,000.00
2,000.00
--
--
Interest Expense
51,000.00
61,000.00
54,000.00
38,000.00
34,000.00
Net Interest Income
-57,000.00
-65,000.00
-60,000.00
-44,000.00
-41,000.00
EBIT
106,000.00
26,000.00
-475,000.00
153,000.00
238,000.00
EBITDA
106,000.00
183,000.00
-314,000.00
309,000.00
385,000.00
Reconciled Cost of Revenue
2,730,000.00
2,834,000.00
3,021,000.00
2,758,000.00
2,672,000.00
Reconciled Depreciation
--
157,000.00
161,000.00
156,000.00
147,000.00
Net Income from Continuing Operation Net Minority Interest
31,000.00
-53,000.00
-501,000.00
89,000.00
176,000.00
Total Unusual Items Excluding Goodwill
9,000.00
9,000.00
3,000.00
-3,000.00
3,000.00
Total Unusual Items
9,000.00
9,000.00
3,000.00
-3,000.00
3,000.00
Normalized EBITDA
97,000.00
174,000.00
-317,000.00
312,000.00
382,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,854.00
1,854.00
156.00
-678.00
411.76
12/31/2020 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers