Unlock stock picks and a broker-level newsfeed that powers Wall Street.

OTC Markets OTCPK - Delayed Quote USD

Minerva S.A. (MRVSY)

5.48
+0.08
+(1.48%)
At close: 3:58:55 PM EDT
Currency in BRL All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
34,068,866
34,068,866
26,891,609
30,977,769
26,965,360
Cost of Revenue
27,065,603
27,065,603
21,378,060
25,240,352
22,320,336
Gross Profit
7,003,263
7,003,263
5,513,549
5,737,417
4,645,024
Operating Expense
4,541,759
4,541,759
3,463,351
3,314,182
2,609,606
Operating Income
2,461,504
2,461,504
2,050,198
2,423,235
2,035,418
Net Non Operating Interest Income Expense
-1,810,970
-1,810,970
-1,963,571
-2,066,939
-939,685
Pretax Income
-1,504,971
-1,504,971
341,153
388,109
585,607
Tax Provision
58,835
58,835
-54,380
-266,955
-13,272
Net Income Common Stockholders
-1,558,712
-1,558,712
421,054
652,533
598,879
Diluted NI Available to Com Stockholders
-1,558,712
-1,558,712
421,054
652,533
598,879
Basic EPS
-10.60
-10.60
2.87
4.46
4.10
Diluted EPS
-10.60
-10.60
2.87
4.46
4.10
Basic Average Shares
147,081.50
147,081.50
146,700
146,232.50
145,912
Diluted Average Shares
147,081.50
147,081.50
146,700
146,232.50
145,912
Total Expenses
31,607,362
31,607,362
24,841,411
28,554,534
24,929,942
Net Income from Continuing & Discontinued Operation
-1,558,712
-1,558,712
421,054
652,533
598,879
Normalized Income
-1,536,516.86
-1,536,516.86
421,054
652,533
717,582.64
Interest Income
--
--
--
--
75,015
Interest Expense
3,037,687
3,037,687
1,631,211
1,221,368
1,013,896
Net Interest Income
-1,810,970
-1,810,970
-1,963,571
-2,066,939
-939,685
EBIT
1,532,716
1,532,716
1,972,364
1,609,477
1,599,503
EBITDA
2,201,397
2,201,397
2,484,790
2,024,002
1,946,289
Reconciled Cost of Revenue
27,065,603
27,065,603
21,378,060
25,240,352
22,320,336
Reconciled Depreciation
668,681
668,681
512,426
414,525
346,786
Net Income from Continuing Operation Net Minority Interest
-1,558,712
-1,558,712
421,054
652,533
598,879
Total Unusual Items Excluding Goodwill
-33,629
-33,629
--
-155,446
-179,854
Total Unusual Items
-33,629
-33,629
--
-155,446
-179,854
Normalized EBITDA
2,235,026
2,235,026
2,484,790
2,024,002
2,126,143
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11,433.86
-11,433.86
--
--
-61,150.36
12/31/2021 - 8/22/2012

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade