5.27
-0.08
(-1.50%)
At close: January 17 at 6:07:32 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,573,691.00
7,429,915.00
6,645,285.00
7,118,400.00
6,646,359.00
Cost of Revenue
6,362,890.00
5,742,737.00
5,327,731.00
5,277,356.00
4,772,021.00
Gross Profit
2,210,801.00
1,687,178.00
1,317,554.00
1,841,044.00
1,874,338.00
Operating Expense
1,810,841.00
1,634,696.00
1,503,787.00
1,302,790.00
1,202,397.00
Operating Income
399,960.00
52,482.00
-186,233.00
538,254.00
671,941.00
Net Non Operating Interest Income Expense
-688,155.00
-443,352.00
-197,489.00
30,736.00
4,462.00
Pretax Income
-271,858.00
-73,387.00
125,593.00
1,180,074.00
760,747.00
Tax Provision
80,144.00
-54,948.00
249,056.00
277,397.00
139,755.00
Net Income Common Stockholders
-358,317.00
-29,815.00
-176,648.00
804,945.00
550,140.00
Diluted NI Available to Com Stockholders
-358,317.00
-29,815.00
-176,648.00
804,945.00
550,140.00
Basic EPS
-0.66
-0.06
-0.37
1.67
1.15
Diluted EPS
-0.66
-0.06
-0.37
1.66
1.14
Basic Average Shares
562,708.50
520,617.00
483,226.00
482,859.00
478,865.00
Diluted Average Shares
562,708.50
520,617.00
483,226.00
485,074.00
481,223.00
Rent Expense Supplemental
97,270.00
33,667.00
14,214.00
44,778.00
56,490.00
Total Expenses
8,173,731.00
7,377,433.00
6,831,518.00
6,580,146.00
5,974,418.00
Net Income from Continuing & Discontinued Operation
-358,317.00
-29,815.00
-176,648.00
804,945.00
550,140.00
Normalized Income
-321,931.20
-189,838.60
-459,917.36
369,352.64
474,050.94
Interest Income
3,525.00
5,143.00
2,982.00
2,084.00
1,592.00
Interest Expense
628,406.00
574,618.00
314,466.00
94,574.00
75,418.00
Net Interest Income
-688,155.00
-443,352.00
-197,489.00
30,736.00
4,462.00
EBIT
356,548.00
501,231.00
440,059.00
1,274,648.00
836,165.00
EBITDA
526,159.00
634,640.00
616,440.00
1,403,657.00
945,896.00
Reconciled Cost of Revenue
6,362,890.00
5,742,737.00
5,327,731.00
5,277,356.00
4,772,021.00
Reconciled Depreciation
169,611.00
133,409.00
176,381.00
129,009.00
109,731.00
Net Income from Continuing Operation Net Minority Interest
-358,317.00
-29,815.00
-176,648.00
804,945.00
550,140.00
Total Unusual Items Excluding Goodwill
-55,130.00
242,460.00
429,196.00
569,452.00
93,213.00
Total Unusual Items
-55,130.00
242,460.00
429,196.00
569,452.00
93,213.00
Normalized EBITDA
581,289.00
392,180.00
187,244.00
834,205.00
852,683.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-18,744.20
82,436.40
145,926.64
133,859.64
17,123.94
12/31/2020 - 7/23/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MTRE3.SA Mitre Realty Empreendimentos e Participações S.A.
3.0300
+1.00%
JHSF3.SA JHSF Participações S.A.
3.6600
+1.10%
TEND3.SA Construtora Tenda S.A.
11.94
-1.73%
EZTC3.SA EZTEC Empreendimentos e Participações S.A.
11.28
+0.62%
DIRR3.SA Direcional Engenharia S.A.
25.31
-0.94%
VIVR3.SA Viver Incorporadora e Construtora S.A.
1.0900
0.00%
PDGR3.SA PDG Realty S.A. Empreendimentos e Participações
0.0100
0.00%
CURY3.SA Cury Construtora e Incorporadora S.A.
19.52
0.00%
PLPL3.SA Plano & Plano Desenvolvimento Imobiliário S.A.
8.87
-0.78%