1,552.00
+26.00
+(1.70%)
As of 2:07:38 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
783,335
783,335
648,534
497,853
347,261
Cost of Revenue
191,193
191,193
173,360
172,206
148,043
Gross Profit
592,142
592,142
475,174
325,647
199,218
Operating Expense
442,738
442,738
362,317
256,092
153,972
Operating Income
149,404
149,404
112,857
69,555
45,246
Net Non Operating Interest Income Expense
-3,896
-3,896
-2,105
-3,516
-3,409
Pretax Income
147,103
147,103
121,928
69,651
46,035
Tax Provision
51,712
51,712
42,572
25,491
18,084
Net Income Common Stockholders
79,821
79,821
68,500
44,032
27,785
Diluted NI Available to Com Stockholders
79,821
79,821
68,500
44,032
27,785
Basic EPS
1.10
--
0.93
0.59
0.43
Diluted EPS
1.07
--
0.91
0.58
0.42
Basic Average Shares
71,306.28
--
71,268.94
70,797.97
64,297.86
Diluted Average Shares
74,349.75
--
75,192.07
76,025.76
64,297.86
Total Operating Income as Reported
151,202
151,202
123,973
72,946
44,874
Total Expenses
633,931
633,931
535,677
428,298
302,015
Net Income from Continuing & Discontinued Operation
78,271
78,271
66,429
41,460
27,785
Normalized Income
76,710.15
76,710.15
59,986.95
39,001.28
24,849.95
Interest Income
7,535
7,535
9,128
2,224
900
Interest Expense
10,125
10,125
10,575
5,303
3,725
Net Interest Income
-3,896
-3,896
-2,105
-3,516
-3,409
EBIT
157,228
157,228
132,503
74,954
49,760
EBITDA
173,056
173,056
144,628
84,166
54,567
Reconciled Cost of Revenue
191,193
191,193
173,360
172,206
148,043
Reconciled Depreciation
15,828
15,828
12,125
9,212
4,807
Net Income from Continuing Operation Net Minority Interest
78,271
78,271
66,429
41,460
27,785
Total Unusual Items Excluding Goodwill
2,407
2,407
9,898
3,878
4,834
Total Unusual Items
2,407
2,407
9,898
3,878
4,834
Normalized EBITDA
170,649
170,649
134,730
80,288
49,733
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
846.15
846.15
3,455.95
1,419.28
1,898.95
12/31/2021 - 8/3/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PFO Flaherty & Crumrine Preferred Income Opportunity Fund Inc.
8.58
+0.82%
PFL PIMCO Income Strategy Fund
7.97
+1.53%
MSDL Morgan Stanley Direct Lending Fund
19.12
+3.35%
NMFC New Mountain Finance Corporation
9.34
+1.08%
GLAD Gladstone Capital Corporation
24.52
+1.53%
FSK FS KKR Capital Corp.
18.89
+0.91%
OBDC Blue Owl Capital Corporation
13.42
+1.05%
PSLV Sprott Physical Silver Trust
10.90
+1.30%
WTF Waton Financial Limited Ordinary Shares
7.34
+16.14%
APO Apollo Global Management, Inc.
125.52
-0.32%