1,500.00
+12.00
+(0.81%)
At close: January 16 at 5:24:06 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
746,865.00
648,534.00
497,853.00
347,261.00
217,325.00
Cost of Revenue
--
173,360.00
172,206.00
148,043.00
122,597.00
Gross Profit
--
475,174.00
325,647.00
199,218.00
94,728.00
Operating Expense
430,545.00
362,317.00
256,092.00
153,972.00
66,302.00
Operating Income
142,960.00
112,857.00
69,555.00
45,246.00
28,426.00
Net Non Operating Interest Income Expense
-3,732.00
-2,105.00
-3,516.00
-3,409.00
-2,194.00
Pretax Income
144,331.00
121,928.00
69,651.00
46,035.00
27,664.00
Tax Provision
52,029.00
42,572.00
25,491.00
18,084.00
12,425.00
Net Income Common Stockholders
74,469.00
66,429.00
41,460.00
27,785.00
14,721.00
Diluted NI Available to Com Stockholders
74,469.00
66,429.00
41,460.00
27,785.00
14,721.00
Basic EPS
1.04
0.93
0.59
0.43
0.23
Diluted EPS
1.02
0.91
0.58
0.42
0.22
Basic Average Shares
71,425.33
71,268.94
70,797.97
64,297.86
64,153.39
Diluted Average Shares
71,425.33
71,268.94
70,797.97
64,297.86
66,429.75
Total Operating Income as Reported
138,105.00
114,075.00
69,068.00
44,874.00
29,926.00
Total Expenses
603,905.00
535,677.00
428,298.00
302,015.00
188,899.00
Net Income from Continuing & Discontinued Operation
74,469.00
66,429.00
41,460.00
27,785.00
14,721.00
Normalized Income
72,090.64
59,986.95
39,001.28
24,849.95
13,566.00
Interest Income
7,515.00
9,128.00
2,224.00
900.00
155.00
Interest Expense
10,589.00
10,575.00
5,303.00
3,725.00
1,795.00
Net Interest Income
-3,732.00
-2,105.00
-3,516.00
-3,409.00
-2,194.00
EBIT
154,920.00
132,503.00
74,954.00
49,760.00
29,459.00
EBITDA
169,961.00
144,628.00
84,166.00
54,567.00
33,404.00
Reconciled Cost of Revenue
--
173,360.00
172,206.00
148,043.00
122,597.00
Reconciled Depreciation
15,041.00
12,125.00
9,212.00
4,807.00
3,945.00
Net Income from Continuing Operation Net Minority Interest
74,469.00
66,429.00
41,460.00
27,785.00
14,721.00
Total Unusual Items Excluding Goodwill
3,719.00
9,898.00
3,878.00
4,834.00
1,500.00
Total Unusual Items
3,719.00
9,898.00
3,878.00
4,834.00
1,500.00
Normalized EBITDA
166,242.00
134,730.00
80,288.00
49,733.00
31,904.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,340.64
3,455.95
1,419.28
1,898.95
345.00
12/31/2020 - 8/3/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade